Fair Value Calculator Fair Value Calculator
EN DE

2431 (2431) Fair Value & Analysis

Technology · Market cap HK$3.6B

2 2431 2431 · HK
PriceHK$8.78
Fair ValueHK$2.23
Upside-74.6%
Quality26/100
Watch 2431 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$1.47 – HK$2.78

Fair value as of: Jul 2, 2026

From 1 valuation models · updated today

Share price −10.8% over the past month.

Price vs Fair Value (12 months)

HK$28.86 HK$8.01 Fair Value HK$2.23 Jun 2025 Jul 2026

12‑month range HK$8.01 – HK$28.86 · fair‑value band HK$1.47 – HK$2.78 · the HK$8.78 price screens above the HK$2.23 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2431 (2431) currently trades at HK$8.78, while our model-based Fair Value estimate is HK$2.23 — implying the stock looks roughly 74.6% overvalued today. We read business quality at 26/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 2431 generated revenue of HK$759M at a net margin of -52.7%. Revenue declined 1.1% year over year. It earns a return on equity of -36.7%. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$759M
Revenue growth (YoY) -1.1%
Net margin -52.7%
Return on equity -36.7%
Free cash flow −HK$573M FY2025
Operating margin -59.2%
More key figures
EPS (TTM) HK$-0.3800

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

2431 reported revenue of HK$759M in FY2025 versus HK$175M in FY2021, a compound +44.3%/yr. Reported net income was −HK$400M in FY2025.

Revenue +44.3%/yr
FY21 HK$175M
FY22 HK$279M
FY23 HK$476M
FY24 HK$654M
FY25 HK$759M
Net income
FY21 −HK$132M
FY22 −HK$215M
FY23 −HK$197M
FY24 −HK$216M
FY25 −HK$400M

Is 2431 fairly valued? → Check now

Similar stocks

6 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSF €379.75 €183.26 -52%
MSFT MSFT 7,019 MXN 4,222 MXN -40%
Oracle Corporation ORCL $213.68 $43.87 -79%
Palantir Technologies Inc PTX €134.20 €19.01 -86%
Palo Alto Networks, Inc 5AP €252.70 €34.18 -86%
CrowdStrike Holdings CRWD C$53.33 C$13.07 -75%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 2431 (2431) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$2.23 versus a price of HK$8.78 — about −75% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 2431?
Our model-based fair value for 2431 is HK$2.23 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$8.78.
What is the quality score of 2431?
2431 has a Quality Score of 26/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 2431 (2431)?
2431 reported trailing-twelve-month revenue of about HK$759M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 2431?
The net profit margin of 2431 is about -52.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.