Fair Value Calculator Fair Value Calculator
EN DE

2603 (2603) Fair Value & Analysis

Consumer Cyclical · Market cap HK$7.6B

2 2603 2603 · HK
PriceHK$16.91
Fair ValueHK$14.25
Upside-15.7%
Quality69/100
Watch 2603 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$9.80 – HK$17.81

Fair value as of: Jul 2, 2026

From 26 valuation models · updated today

Share price +3.4% over the past month.

Price vs Fair Value (12 months)

HK$18.67 HK$10.09 Fair Value HK$14.25 Jun 2025 Jul 2026

12‑month range HK$10.09 – HK$18.67 · fair‑value band HK$9.80 – HK$17.81 · the HK$16.91 price screens above the HK$14.25 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2603 (2603) currently trades at HK$16.91, while our model-based Fair Value estimate is HK$14.25 — implying the stock looks roughly 15.7% overvalued today. We read business quality at 69/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 2603 generated revenue of HK$7.0B at a net margin of 4.1%. Revenue grew 22.1% year over year. It earns a return on equity of 14.5%. The stock trades on a trailing P/E of 21.7. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$7.0B
Revenue growth (YoY) +22.1%
Net margin 4.1%
Return on equity 14.5%
Free cash flow HK$94.2M FY2025
P/E ratio 21.7
More key figures
Operating margin 7.6%
EPS (TTM) HK$0.7098
Dividend yield 2.1%
EPS growth (YoY) +5.2%

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

2603 reported revenue of HK$6.7B in FY2025 versus HK$5.2B in FY2021, a compound +6.7%/yr. Reported net income was HK$277M in FY2025, compounding +5.1%/yr from FY2021.

Revenue +6.7%/yr
FY21 HK$5.2B
FY22 HK$5.4B
FY23 HK$6.7B
FY24 HK$5.5B
FY25 HK$6.7B
Net income +5.1%/yr
FY21 HK$227M
FY22 HK$184M
FY23 HK$345M
FY24 HK$182M
FY25 HK$277M

Is 2603 fairly valued? → Check now

Similar stocks

6 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Smurfit Kappa Group SMFTF $44.20 $27.40 -38%
Smurfit Westrock Plc, SW $38.95 $62.16 +60%
Packaging Corporation PKG $222.82 $105.48 -53%
International Paper Company IP $36.89 $84.00 +128%
Amcor plc AMCR $38.17 $17.00 -55%
Ball Corporation B1LL34 R$141.68 R$105.09 -26%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 2603 (2603) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$14.25 versus a price of HK$16.91 — about −16% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 2603?
Our model-based fair value for 2603 is HK$14.25 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$16.91.
What is the quality score of 2603?
2603 has a Quality Score of 69/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 2603 (2603)?
2603 reported trailing-twelve-month revenue of about HK$7.0B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 2603?
The net profit margin of 2603 is about 4.1%, meaning it keeps roughly 4.1% of revenue as net income. Based on the latest reported figures.
Does 2603 pay a dividend?
2603 currently shows a dividend yield of about 2.12% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.