EN DE

Asiana IDT, Inc (267850) Fair Value & Analysis

Technology · KR · Market cap 103B KRW

AI Asiana IDT, Inc 267850 · KO
Price9,440 KRW
Fair Value13,868 KRW
Upside+46.9%
Quality59/100
Watch Asiana IDT, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -3.3% net margin
generates free cash flow
5.38% dividend yield
Mixed vs. peers (5/9)
Narrow moat 29/100
Evidence: High Range 12,079 KRW – 19,467 KRW Share as image

Fair value as of: Jul 22, 2026

From 22 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 13,889 KRW to 13,868 KRW (−0.1%) since Jul 7, 2026. Share price −1.2% over the past month.

A solid business, screening 47% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (12,079 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

23,253 KRW 8,880 KRW Fair Value 13,868 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 8,880 KRW – 23,253 KRW · fair‑value band 12,079 KRW – 19,467 KRW · the 9,440 KRW price screens below the 13,868 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Asiana IDT, Inc (267850) currently trades at 9,440 KRW, while our model-based Fair Value estimate is 13,868 KRW, implying the stock looks roughly 46.9% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Asiana IDT, Inc generated revenue of 246B KRW at a net margin of -3.3%. Revenue declined 2.3% year over year. It earns a return on equity of -5.4%. Fundamentals as of Jul 22, 2026

Our scenario range runs from 12,079 KRW (bear case) to 19,467 KRW (bull case); at 9,440 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at 47%, 267850 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 12,814 KRW 13,545 KRW 14,701 KRW 76
Growth DCF 6,685 KRW 8,799 KRW 12,413 KRW 72
Growth-Adj P/E 12,079 KRW 17,256 KRW 22,432 KRW 68
All 22 models by family
DCF Models
FCF DCF 6,427 KRW 8,604 KRW 12,637 KRW 38
Owner Earnings 15,876 KRW 21,763 KRW 32,667 KRW 31
5Y Revenue Exit 8,622 KRW 12,868 KRW 19,052 KRW 39
5Y EBITDA Exit 11,248 KRW 17,415 KRW 25,582 KRW 41
5Y P/E Exit 12,000 KRW 18,715 KRW 26,712 KRW 38
10Y Revenue Exit 7,454 KRW 10,544 KRW 13,922 KRW 36
10Y EBITDA Exit 9,310 KRW 13,356 KRW 17,755 KRW 37
10Y P/E Exit 9,766 KRW 14,160 KRW 18,419 KRW 35
Earnings-Based
Graham-Dodd 7,740 KRW 9,460 KRW 10,642 KRW 54
EPV 9,210 KRW 10,598 KRW 11,812 KRW 59
Multiples
P/E Multiple 17,073 KRW 22,765 KRW 28,456 KRW 63
P/S Multiple 14,512 KRW 19,350 KRW 24,187 KRW 58
P/B Multiple 14,512 KRW 19,350 KRW 24,187 KRW 55
EV/EBIT 15,633 KRW 20,549 KRW 25,466 KRW 53
EV/EBITDA 16,528 KRW 21,743 KRW 26,958 KRW 54
EV/Revenue 10,825 KRW 15,086 KRW 19,348 KRW 43
Asset-Based
NCAV (Graham) 7,850 KRW 10,520 KRW 15,701 KRW 50
Growth DCF
Growth DCF 6,685 KRW 8,799 KRW 12,413 KRW 72
Rev-Margin DCF 8,622 KRW 12,998 KRW 18,292 KRW 67
Economic Profit
Residual Income 12,814 KRW 13,545 KRW 14,701 KRW 76
ROIC Compounder 9,210 KRW 10,598 KRW 11,812 KRW 67
Growth Earnings
Growth-Adj P/E 12,079 KRW 17,256 KRW 22,432 KRW 68

Widest divergence: Multiples (19,350 KRW) versus Growth DCF (8,799 KRW). Highest evidence: Residual Income (76).

Notify me when 267850 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 246B KRW
Revenue growth (YoY) -2.3%
Net margin -3.3%
Return on equity -5.4%
Free cash flow 6.3B KRW FY2025
Operating margin 6.9%
More key figures
Dividend yield 5.4%

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 59 · Market factors (momentum, volatility) 36

Profitability 40
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Asiana IDT, Inc. provides ICT services in South Korea. The company provides airline services, such as passenger services, flight management, and cargo management; airport services, that includes airport system integration, IT outsourcing, and IT consulting; transportation services, such as reservation and ticketing, transport management, and fleet control; …

Full company description

Asiana IDT, Inc. provides ICT services in South Korea. The company provides airline services, such as passenger services, flight management, and cargo management; airport services, that includes airport system integration, IT outsourcing, and IT consulting; transportation services, such as reservation and ticketing, transport management, and fleet control; construction services, that includes smart transportation and building, and green IT; financial services, such as financial IT consulting and outsourcing, and financial SI; and manufacturing and logistics services, that includes IoT based manufacturing, smart factory, and energy management services, as well as system and network integration, and solution development services. It serves airline, construction, airport, finance, transportation, AI/IoT, and manufacturing sectors. The company was founded in 1991 and is headquartered in Seoul, South Korea. Asiana IDT, Inc. operates as a subsidiary of Asiana Airlines, Inc.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Asiana IDT, Inc reported revenue of 194B KRW in FY2025 versus 175B KRW in FY2021, a compound +2.7%/yr. Reported net income was 12.6B KRW in FY2025, compounding −16.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
194B KRW
Latest YoY
+0.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.2%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.3%
Revenue +2.7%/yr
FY21 175B KRW
FY22 181B KRW
FY23 188B KRW
FY24 194B KRW
FY25 194B KRW
Net income −16.8%/yr
FY21 26.4B KRW
FY22 8.6B KRW
FY23 11.0B KRW
FY24 11.8B KRW
FY25 12.6B KRW

Watch 267850: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Asiana IDT, Inc Fair Value". https://www.fairvalue-calculator.com/stock/267850

Peer Group

Information Technology Services · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +47% · Top 25%
Return on assets 3% · Below median
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) 7% · Above median
Revenue growth -2% · Below median
Dividend yield (TTM) 5.4% · Top 25%

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 96 · sector 21
FUTURE 0 · sector 31
PAST 0 · sector 37
HEALTH 0 · sector 97
DIVIDEND 100 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare Asiana IDT, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Asiana IDT, Inc (267850) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 13,868 KRW versus a price of 9,440 KRW, about +47% (undervalued).
What is the fair value of 267850?
Our model-based fair value for Asiana IDT, Inc is 13,868 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 9,440 KRW.
What is the quality score of 267850?
Asiana IDT, Inc has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Asiana IDT, Inc (267850)?
Asiana IDT, Inc reported trailing-twelve-month revenue of about 246B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 267850?
The net profit margin of Asiana IDT, Inc is about -3.3%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Asiana IDT, Inc pay a dividend?
Asiana IDT, Inc currently shows a dividend yield of about 5.44% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Asiana IDT, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.