EN DE

COOCON Corporation (294570) Fair Value & Analysis

Technology · KR · Market cap 174B KRW

CC COOCON Corporation 294570 · KQ
Price20,900 KRW
Fair Value29,871 KRW
Upside+42.9%
Quality67/100
Watch COOCON Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 8.1% net margin
Low debt · generates free cash flow
1.79% dividend yield
Ranks above peers (7/10)
Moderate moat 52/100
Evidence: High Range 22,403 KRW – 34,644 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 29,936 KRW to 29,871 KRW (−0.2%) since Jul 7, 2026. Share price +11.2% over the past month.

A solid business, screening 43% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (22,403 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

79,833 KRW 11,696 KRW Fair Value 29,871 KRW Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 11,696 KRW – 79,833 KRW · fair‑value band 22,403 KRW – 34,644 KRW · the 20,900 KRW price screens below the 29,871 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

COOCON Corporation (294570) currently trades at 20,900 KRW, while our model-based Fair Value estimate is 29,871 KRW, implying the stock looks roughly 42.9% undervalued today. The Quality Score stands at 67/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, COOCON Corporation generated revenue of 73.0B KRW at a net margin of 8.1%. Revenue declined 2.2% year over year. It earns a return on equity of 4.4%. Fundamentals as of Jul 22, 2026

Our scenario range runs from 22,403 KRW (bear case) to 34,644 KRW (bull case); at 20,900 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 59% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at 43%, 294570 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 59,183 KRW 80,470 KRW 110,277 KRW 80
Residual Income 15,931 KRW 19,262 KRW 41,026 KRW 76
Rev-Margin DCF 31,159 KRW 35,549 KRW 40,120 KRW 74
All 24 models by family
DCF Models
FCF DCF 58,103 KRW 81,610 KRW 116,341 KRW 38
Owner Earnings 38,102 KRW 51,578 KRW 71,488 KRW 31
5Y Revenue Exit 31,419 KRW 36,057 KRW 41,170 KRW 39
5Y EBITDA Exit 34,011 KRW 40,791 KRW 48,026 KRW 41
5Y P/E Exit 40,636 KRW 52,890 KRW 65,163 KRW 38
10Y Revenue Exit 40,641 KRW 46,912 KRW 53,905 KRW 36
10Y EBITDA Exit 42,450 KRW 50,157 KRW 59,023 KRW 37
10Y P/E Exit 46,633 KRW 58,449 KRW 71,816 KRW 35
Earnings-Based
Graham-Dodd 14,509 KRW 39,805 KRW 52,230 KRW 54
Lynch FV 7,901 KRW 11,287 KRW 14,673 KRW 50
PEG = 1.0 7,901 KRW 11,287 KRW 14,673 KRW 46
EPV 27,286 KRW 29,962 KRW 32,303 KRW 59
Multiples
P/E Multiple 22,403 KRW 29,871 KRW 37,339 KRW 63
P/S Multiple 6,208 KRW 8,277 KRW 10,347 KRW 58
P/B Multiple 22,860 KRW 30,480 KRW 38,099 KRW 55
EV/EBIT 25,280 KRW 29,962 KRW 34,644 KRW 53
EV/EBITDA 21,996 KRW 25,584 KRW 29,172 KRW 54
EV/Revenue 17,027 KRW 19,510 KRW 21,994 KRW 43
Asset-Based
NCAV (Graham) 8,467 KRW 11,345 KRW 16,933 KRW 50
Growth DCF
Growth DCF 59,183 KRW 80,470 KRW 110,277 KRW 80
Rev-Margin DCF 31,159 KRW 35,549 KRW 40,120 KRW 74
Economic Profit
Residual Income 15,931 KRW 19,262 KRW 41,026 KRW 76
ROIC Compounder 28,137 KRW 32,060 KRW 36,302 KRW 72
Growth Earnings
Growth-Adj P/E 18,556 KRW 26,508 KRW 34,460 KRW 68

Widest divergence: DCF Models (50,157 KRW) versus Earnings-Based (11,287 KRW). Highest evidence: Growth DCF (80).

Notify me when 294570 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 73.0B KRW
Revenue growth (YoY) -2.2%
Net margin 8.1%
Return on equity 4.4%
Free cash flow 42.9B KRW FY2025
Operating margin 26.6%
More key figures
Dividend yield 1.4%
EPS growth (YoY) -76.5%

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 70 · Market factors (momentum, volatility) 14

Profitability 50
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 36
Calm price path (market factor)
Momentum 4
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

COOCON Corporation, together with its subsidiary, Webcash(Tianjin) Technical Development Co.,Ltd, operates as business data platform in Korea and China. The company offers personal data, corporate data, and global APIs for data services; and easy payment and e-banking APIs for payment services.

Full company description

COOCON Corporation, together with its subsidiary, Webcash(Tianjin) Technical Development Co.,Ltd, operates as business data platform in Korea and China. The company offers personal data, corporate data, and global APIs for data services; and easy payment and e-banking APIs for payment services. It also provides software advisory, development, and supply services. The company serves financial institutions, big tech and fintech companies, and private and public enterprises. COOCON Corporation was founded in 2006 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

COOCON Corporation reported revenue of 69.5B KRW in FY2025 versus 61.4B KRW in FY2021, a compound +3.1%/yr. Reported net income was 21.5B KRW in FY2025, compounding +32.2%/yr from FY2021.

Growth Quality 66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
69.5B KRW
Latest YoY
−4.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.1%
Revenue +3.1%/yr
FY21 61.4B KRW
FY22 64.5B KRW
FY23 68.4B KRW
FY24 73.0B KRW
FY25 69.5B KRW
Net income +32.2%/yr
FY21 7.0B KRW
FY22 3.7B KRW
FY23 7.2B KRW
FY24 15.8B KRW
FY25 21.5B KRW

Watch 294570: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "COOCON Corporation Fair Value". https://www.fairvalue-calculator.com/stock/294570

Peer Group

Information Technology Services · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside +43% · Top 25%
Return on equity (TTM) 4% · Below median
Return on assets 4% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 27% · Top 25%
Revenue growth -2% · Below median
Dividend yield (TTM) 1.8% · Below median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 91 · sector 21
FUTURE 0 · sector 31
PAST 18 · sector 37
HEALTH 98 · sector 97
DIVIDEND 36 · sector 37

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare COOCON Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is COOCON Corporation (294570) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 29,871 KRW versus a price of 20,900 KRW, about +43% (undervalued).
What is the fair value of 294570?
Our model-based fair value for COOCON Corporation is 29,871 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 20,900 KRW.
What is the quality score of 294570?
COOCON Corporation has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of COOCON Corporation (294570)?
COOCON Corporation reported trailing-twelve-month revenue of about 73.0B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 294570?
The net profit margin of COOCON Corporation is about 8.1%, meaning it keeps roughly 8.1% of revenue as net income. Based on the latest reported figures.
Does COOCON Corporation pay a dividend?
COOCON Corporation currently shows a dividend yield of about 1.39% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track COOCON Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.