coocon Corp. (294570) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of coocon Corp. stock KRW 28,346, price KRW 20,600, upside +37.6%, quality 71 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 11,696 KRW – 79,833 KRW · fair‑value band 21,996 KRW – 34,644 KRW · the 20,600 KRW price screens below the 28,346 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow coocon in your weekly email
Every Wednesday you see whether coocon is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
COOCON Corporation, together with its subsidiary, Webcash(Tianjin) Technical Development Co.,Ltd, operates as business data platform in Korea and China. The company offers personal data, corporate data, and global APIs for data services; and easy payment and e-banking APIs for payment services.
Show moreShow less
It also provides software advisory, development, and supply services. The company serves financial institutions, big tech and fintech companies, and private and public enterprises. COOCON Corporation was founded in 2006 and is headquartered in Seoul, South Korea.
Stock analysis
coocon Corp. (294570) currently trades at 20,600 KRW, while our model-based Fair Value estimate is 28,346 KRW, implying the stock looks roughly 27% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 44,858 KRW per share, and 18 of the 26 models we run sit above the 20,600 KRW price.
Bear case: the Earnings-Based group reads lowest at 17,636 KRW, and 8 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 21,996 KRW (bear) to 34,644 KRW (bull), the price of 20,600 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 71/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
coocon Corp. reported revenue of 69.5B KRW in FY2025 versus 61.4B KRW in FY2021, a compound +3.1%/yr. Reported net income was 21.5B KRW in FY2025, compounding +32.2%/yr from FY2021.
Key figures
Market cap 207B KRW (≈ $153M) Micro · P/E ratio 40.1 · P/S ratio 2.84 · EPS (TTM) 590.20 KRW · Dividend yield 1.5% · Net margin 8.1% · Return on equity 4.4% · Return on assets (EBIT) 7.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 54 out of 100 (low confidence).
What moves the price
The share trades about 44% below its 52-week high and 30% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 20% fair-value upside, at 38%, 294570 screens cheaper than that median.
Fair Value models
Bear21,996 KRWFair Value 28,346 KRWBull34,644 KRW
Price 20,600 KRW · Upside +37.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (248.86 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−4.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.2%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.1%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +12.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.6%
Dividend (yield on the price)1.5%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 27%
⚠ Rate on operating basis: 2025 sits 205% above its own trend.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−18.1%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −19.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 479 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score71 · Top 25%
Fair Value upside+37.6% · Above median
Profitability
Return on equity (12 months)4.4% · Below median
Return on assets6.9% · Above median
Net margin (12 months)8.1% · Above median
Operating margin (12 months)26.6% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−2.2% · Below median
Dividend yield (12 months)1.5% · Below median
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Information Technology Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "coocon Corp. Fair Value". https://www.fairvalue-calculator.com/stock/294570
Frequently asked questions
Is coocon Corp. (294570) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 28,346 KRW versus a price of 20,600 KRW, about +38% upside (undervalued).
What is the fair value of 294570?
Our model-based fair value for coocon Corp. is 28,346 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 20,600 KRW.
What is the quality score of 294570?
coocon Corp. has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for coocon Corp. (294570)?
Our model-based price target is the fair value of 28,346 KRW (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 21,996 KRW, optimistic scenario 34,644 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the coocon Corp. stock forecast for 2026?
Our models put fair value at 28,346 KRW, about +38% upside versus a price of 20,600 KRW (undervalued). Cautious scenario 21,996 KRW, optimistic scenario 34,644 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of coocon Corp. (294570)?
coocon Corp. reported trailing-twelve-month revenue of about 73.0B KRW (latest available figure, as of Nov 8, 2026).
Does coocon Corp. pay a dividend?
coocon Corp. currently shows a dividend yield of 1.46% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of coocon Corp. (294570) and when is the ex-dividend date?
coocon Corp. pays a dividend of 300.00 KRW per share a year, a dividend yield of 1.5%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 2021. The payout ratio is 50.8% of earnings. Free cash flow covers the dividend 14.19 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into coocon Corp. (294570)?
For today's price to be fair in a discounted-cash-flow model, coocon Corp. would have to grow free cash flow by -18.1 % per year for five years (discount rate 13.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.2 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 294570 use?
Our models discount coocon Corp. at 13.2 %: a base by market capitalisation (micro), damped by beta 1.02, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For coocon Corp. that is -18.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.2 %) and the same formula as our fair value.
How much growth has coocon Corp. (294570) delivered so far?
Over the past 5 years revenue at coocon Corp. grew +6.2 % a year. The price currently implies free-cash-flow growth of -18.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of coocon Corp. (294570) growing?
The median revenue growth in the sector is +14.3 % a year. That is the yardstick for the growth priced into coocon Corp. (-18.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of coocon Corp. (294570)?
The free-cash-flow yield on the price is 20.71 %: that much free cash flow coocon Corp. produces per unit of market value. When it exceeds the discount rate of our models (13.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of coocon Corp. (294570)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For coocon Corp. it is 28,346 KRW per share (as of Nov 8, 2026), against a price of 20,600 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is coocon Corp. stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 294570 trades below its calculated fair value: price 20,600 KRW, fair value 28,346 KRW, a gap of about +38% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 294570?
No. The price is what the market pays today (20,600 KRW); the fair value is what the company's own numbers justify (28,346 KRW). For coocon Corp. the two are 7,746 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is coocon Corp. worth?
The market values coocon Corp. at about 207B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 20,600 KRW; our models calculate a fair value of 28,346 KRW per share.
What do the bullish and bearish scenarios say about 294570?
Our models span a range for coocon Corp.: cautious scenario 21,996 KRW, base 28,346 KRW, optimistic 34,644 KRW per share (as of Nov 8, 2026, price 20,600 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 294570?
coocon Corp. trades at a price-to-earnings ratio of 40.1 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 28,346 KRW is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2021 to 2025), reported earnings, FY2025 ex one-offs: 28.7. Other multiples: P/B 1.2, P/S 2.8, EV/EBITDA 4.6.
How solid is the balance sheet of coocon Corp. (294570)?
Balance-sheet figures for coocon Corp. (as of Nov 8, 2026): return on equity 4.4%, debt of 0.03 per unit of equity. They feed the Quality Score of 71/100, which measures business quality independently of the share price.
How far is 294570 from its 52-week high?
coocon Corp. trades at 20,600 KRW, about 44% below its 52-week high of 36,800 KRW and 30% above the low of 15,860 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 28,346 KRW is for.
Which stocks are comparable to coocon Corp.?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is coocon Corp. stock attractive at the current price?
The data as of Nov 8, 2026: price 20,600 KRW, calculated fair value 28,346 KRW (+38%), Quality Score 71/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 294570 calculated?
We run coocon Corp. through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 28,346 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. coocon Corp. currently trades 27% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of coocon Corp. (294570)?
The closing price on Nov 6, 2026 was 20,600 KRW. Our model-based fair value is 28,346 KRW, about +38% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with coocon Corp. right now?
The price is below even our cautious bear case (21,996 KRW). The market is more pessimistic than our downside scenario. Solid quality (71/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of coocon Corp.
How large is the market capitalisation of coocon Corp. (294570)?
The market capitalisation of coocon Corp. is 207B KRW (≈ $153M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of coocon Corp. (294570)?
The price-to-sales ratio of coocon Corp. is 2.84 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of coocon Corp. (294570)?
Earnings per share at coocon Corp. are 590.20 KRW (price ÷ EPS = P/E 40.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of coocon Corp. (294570)?
The dividend yield of coocon Corp. is 1.5% (payout 50.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of coocon Corp. (294570)?
The net margin of coocon Corp. is 8.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of coocon Corp. (294570)?
The return on equity (ROE) of coocon Corp. is 4.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of coocon Corp. (294570)?
On an EBIT basis the return on assets of coocon Corp. is 7.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of coocon Corp. (294570)?
The operating margin of coocon Corp. is 26.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at coocon Corp. (294570)?
Revenue at coocon Corp. is growing −2.2% versus a year earlier (3y avg +2.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at coocon Corp. (294570)?
Earnings per share at coocon Corp. are growing −76.5% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch coocon Corp. in the live analysis
One click puts coocon Corp. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026