coocon Corp. (294570) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of coocon Corp. KRW 29,139, price KRW 27,400, upside +6.4%, quality 67 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch coocon Corp. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 11,696 KRW – 79,833 KRW · fair‑value band 21,996 KRW – 34,644 KRW · the 27,400 KRW price screens below the 29,139 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow coocon in your weekly email
Every Wednesday you see whether coocon is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
COOCON Corporation, together with its subsidiary, Webcash(Tianjin) Technical Development Co.,Ltd, operates as business data platform in Korea and China. The company offers personal data, corporate data, and global APIs for data services; and easy payment and e-banking APIs for payment services.
Show more
COOCON Corporation, together with its subsidiary, Webcash(Tianjin) Technical Development Co.,Ltd, operates as business data platform in Korea and China. The company offers personal data, corporate data, and global APIs for data services; and easy payment and e-banking APIs for payment services. It also provides software advisory, development, and supply services. The company serves financial institutions, big tech and fintech companies, and private and public enterprises. COOCON Corporation was founded in 2006 and is headquartered in Seoul, South Korea.
Stock analysis
coocon Corp. (294570) currently trades at 27,400 KRW, while our model-based Fair Value estimate is 29,139 KRW, implying the stock looks roughly 6.0% fairly valued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 41,425 KRW per share, and 14 of the 24 models we run sit above the 27,400 KRW price.
Bear case: the Earnings-Based group reads lowest at 11,287 KRW, and 10 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: 21,996 KRW (bear) to 34,644 KRW (bull), the price of 27,400 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
coocon Corp. reported revenue of 69.5B KRW in FY2025 versus 61.4B KRW in FY2021, a compound +3.1%/yr. Reported net income was 21.5B KRW in FY2025, compounding +32.2%/yr from FY2021.
Key figures
Market cap 275B KRW (≈ $193M) · P/S ratio 2.39 · Dividend yield 1.1% · Net margin 30.9% · Return on equity 4.4% · Return on assets (EBIT) 7.8% · Operating margin 26.6% · Revenue (TTM) 73.0B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 39% below its 52-week high and 73% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at 66% fair-value upside, at 6%, 294570 screens richer than that median.
Fair Value models
Bear 21,996 KRWFair Value 29,139 KRWBull 34,644 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−4.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.2%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.1%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +11.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.6%
Dividend (yield on the price)1.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 27%
⚠ Rate on operating basis: 2025 sits 205% above its own trend.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−11.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −12.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 497 stocks
Beats the industry median on 6/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score67 · Top 25%
Fair Value upside+6% · Below median
Profitability
Return on equity (TTM)4% · Below median
Return on assets4% · Above median
Net margin (TTM)8% · Above median
Operating margin (TTM)27% · Top 25%
Growth and dividend
Revenue growth−2% · Below median
Dividend yield (TTM)1.1% · Below median
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Information Technology Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "coocon Corp. Fair Value". https://www.fairvalue-calculator.com/stock/294570
Frequently asked questions
Is coocon Corp. (294570) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 29,139 KRW versus a price of 27,400 KRW, about +6% upside (fairly valued).
What is the fair value of 294570?
Our model-based fair value for coocon Corp. is 29,139 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 27,400 KRW.
What is the quality score of 294570?
coocon Corp. has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for coocon Corp. (294570)?
Our model-based price target is the fair value of 29,139 KRW (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 21,996 KRW, optimistic scenario 34,644 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the coocon Corp. stock forecast for 2026?
Our models put fair value at 29,139 KRW, about +6% upside versus a price of 27,400 KRW (fairly valued). Cautious scenario 21,996 KRW, optimistic scenario 34,644 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of coocon Corp. (294570)?
coocon Corp. reported trailing-twelve-month revenue of about 73.0B KRW (latest available figure, as of Sep 24, 2026).
Does coocon Corp. pay a dividend?
coocon Corp. currently shows a dividend yield of about 1.09% relative to its recent price (as of Sep 24, 2026).
What growth is priced into coocon Corp. (294570)?
For today's price to be fair in a discounted-cash-flow model, coocon Corp. would have to grow free cash flow by -11.0 % per year for five years (discount rate 12.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.2 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 294570 use?
Our models discount coocon Corp. at 12.7 %: a base by market capitalisation (micro), damped by beta 0.85, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For coocon Corp. that is -11.0 % per year a year over ten years, using the same discount rate (12.7 %) and the same formula as our fair value.
How much growth has coocon Corp. (294570) delivered so far?
Over the past 5 years revenue at coocon Corp. grew +6.2 % a year. The price currently implies -11.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of coocon Corp. (294570) growing?
The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into coocon Corp. (-11.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of coocon Corp. (294570)?
The free-cash-flow yield on the price is 15.57 %: that much free cash flow coocon Corp. produces per unit of market value. When it exceeds the discount rate of our models (12.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of coocon Corp. (294570)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For coocon Corp. it is 29,139 KRW per share (as of Sep 24, 2026), against a price of 27,400 KRW. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is coocon Corp. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 294570 trades below its calculated fair value: price 27,400 KRW, fair value 29,139 KRW, a gap of about +6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 294570?
No. The price is what the market pays today (27,400 KRW); the fair value is what the company's own numbers justify (29,139 KRW). For coocon Corp. the two are 1,739 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is coocon Corp. worth?
The market values coocon Corp. at about 275B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 27,400 KRW; our models calculate a fair value of 29,139 KRW per share.
What do the bullish and bearish scenarios say about 294570?
Our models span a range for coocon Corp.: cautious scenario 21,996 KRW, base 29,139 KRW, optimistic 34,644 KRW per share (as of Sep 24, 2026, price 27,400 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of coocon Corp. (294570)?
Balance-sheet figures for coocon Corp. (as of Sep 24, 2026): return on equity 4.4%, debt of 0.03 per unit of equity. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is 294570 from its 52-week high?
coocon Corp. trades at 27,400 KRW, about 39% below its 52-week high of 44,563 KRW and 73% above the low of 15,860 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 29,139 KRW is for.
Which stocks are comparable to coocon Corp.?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is coocon Corp. stock attractive at the current price?
The data as of Sep 24, 2026: price 27,400 KRW, calculated fair value 29,139 KRW (+6%), Quality Score 67/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 294570 calculated?
We run coocon Corp. through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 29,139 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. coocon Corp. currently trades 6 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of coocon Corp. (294570)?
The closing price on Sep 23, 2026 was 27,400 KRW. Our model-based fair value is 29,139 KRW, about +6% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with coocon Corp. right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of coocon Corp.
How large is the market capitalisation of coocon Corp. (294570)?
The market capitalisation of coocon Corp. is 275B KRW (≈ $193M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of coocon Corp. (294570)?
The price-to-sales ratio of coocon Corp. is 2.39 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of coocon Corp. (294570)?
The dividend yield of coocon Corp. is 1.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of coocon Corp. (294570)?
The net margin of coocon Corp. is 30.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of coocon Corp. (294570)?
The return on equity (ROE) of coocon Corp. is 4.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of coocon Corp. (294570)?
On an EBIT basis the return on assets of coocon Corp. is 7.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of coocon Corp. (294570)?
The operating margin of coocon Corp. is 26.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at coocon Corp. (294570)?
Revenue at coocon Corp. is growing −2.2% versus a year earlier (3y avg +2.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at coocon Corp. (294570)?
Earnings per share at coocon Corp. are growing −76.5% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch coocon Corp. in the live analysis
One click puts coocon Corp. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
