EN DE

Suzhou Longway Eletronic Machinery Co (301202) Fair Value & Analysis

Technology · CN · Market cap 5.1B CNY

SL Suzhou Longway Eletronic Machinery Co 301202 · SHE
Price¥33.54
Fair Value¥8.40
Upside-75.0%
Quality35/100
Watch Suzhou Longway Eletronic Machinery Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.9% net margin
Low debt · negative free cash flow
1.38% dividend yield
Trails peers (4/13)
Narrow moat 35/100
Evidence: Medium Range ¥6.79 – ¥10.92 Share as image

Fair value as of: Jul 9, 2026

From 14 valuation models · updated 32 days ago

Share price +2.7% over the past month.

Below-average quality, and screening another 75% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥10.92). The favourable scenario is already priced in.
  • Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

¥57.02 ¥16.66 Fair Value ¥8.40 Jul 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

37‑month range ¥16.66 – ¥57.02 · fair‑value band ¥6.79 – ¥10.92 · the ¥33.54 price screens above the ¥8.40 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Suzhou Longway Eletronic Machinery Co (301202) currently trades at ¥33.54, while our model-based Fair Value estimate is ¥8.40, implying the stock looks roughly 75.0% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Suzhou Longway Eletronic Machinery Co generated revenue of 1.3B CNY at a net margin of 4.9%. Revenue grew 25.8% year over year. It earns a return on equity of 5.2%. Net debt stands at 23.3M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥6.79 (bear case) to ¥10.92 (bull case); at ¥33.54, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at -75%, 301202 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥6.73 ¥6.85 ¥6.66 76
ROIC Compounder ¥6.07 ¥6.74 ¥7.32 72
Growth-Adj P/E ¥5.88 ¥8.40 ¥10.92 68
All 14 models by family
Earnings-Based
Graham-Dodd ¥3.34 ¥9.21 ¥12.10 54
Lynch FV ¥1.84 ¥2.62 ¥3.41 50
PEG = 1.0 ¥1.84 ¥2.62 ¥3.41 46
EPV ¥6.07 ¥6.74 ¥7.32 59
Multiples
P/E Multiple ¥7.37 ¥9.83 ¥12.28 63
P/S Multiple ¥6.26 ¥8.35 ¥10.44 58
P/B Multiple ¥6.26 ¥8.35 ¥10.44 55
EV/EBIT ¥9.80 ¥12.46 ¥15.11 53
EV/EBITDA ¥11.44 ¥14.65 ¥17.85 54
EV/Revenue ¥7.21 ¥9.51 ¥11.81 43
Asset-Based
NCAV (Graham) ¥4.39 ¥5.88 ¥8.77 50
Economic Profit
Residual Income ¥6.73 ¥6.85 ¥6.66 76
ROIC Compounder ¥6.07 ¥6.74 ¥7.32 72
Growth Earnings
Growth-Adj P/E ¥5.88 ¥8.40 ¥10.92 68

Widest divergence: Multiples (¥9.51) versus Earnings-Based (¥2.62). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.3B CNY
Revenue growth (YoY) +25.8%
Net margin 4.9%
Return on equity 5.2%
Free cash flow −62.5M CNY FY2025
P/E ratio 79.0
More key figures
Operating margin 7.5%
EPS (TTM) ¥0.4700
Dividend yield 1.4%
EPS growth (YoY) -13.3%
Net debt 23.3M CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 41 · Market factors (momentum, volatility) 25

Profitability 33
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Suzhou Longway Eletronic Machinery Co., Ltd engages in the research, development, production, sale, and service of data center cabinets and cabling products in China.

Full company description

Suzhou Longway Eletronic Machinery Co., Ltd engages in the research, development, production, sale, and service of data center cabinets and cabling products in China. It offers data center products, such as micro modules, cold and hot aisle containments, T_BLOCK, and server racks; new energy products, including truck and electric scooter battery replacements, as well as wind electricity solar energy. The company was incorporated in 2010 and is based in Suzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Suzhou Longway Eletronic Machinery Co reported revenue of ¥1.3B in FY2025 versus ¥1.0B in FY2021, a compound +5.1%/yr. Reported net income was ¥67.0M in FY2025, compounding +3.0%/yr from FY2021.

Growth Quality 41/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.3B CNY
Latest YoY
−2.8%
Avg. growth/yr (3Y)
+11.9%
Revenue +5.1%/yr
FY21 ¥1.0B
FY22 ¥894M
FY23 ¥917M
FY24 ¥1.3B
FY25 ¥1.3B
Net income +3.0%/yr
FY21 ¥59.6M
FY22 ¥57.8M
FY23 ¥61.9M
FY24 ¥91.2M
FY25 ¥67.0M

301202 screens 75% overvalued. Compare with International Business Machines Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Suzhou Longway Eletronic Machinery Co Fair Value". https://www.fairvalue-calculator.com/stock/301202

Peer Group

Information Technology Services · 480 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside −75% · Bottom 25%
Return on equity (TTM) 5% · Below median
Return on assets 2% · Below median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth 26% · Top 25%
Dividend yield (TTM) 1.4% · Below median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 79.0× · Pricier than 75% of peers
P/B 4.23× · Pricier than 75% of peers
P/S (TTM) 3.85× · Pricier than 75% of peers
EV/EBITDA 43.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 20
FUTURE 100 · sector 29
PAST 21 · sector 36
HEALTH 100 · sector 97
DIVIDEND 28 · sector 37

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare Suzhou Longway Eletronic Machinery Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Suzhou Longway Eletronic Machinery Co (301202) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥8.40 versus a price of ¥33.54, about −75% (overvalued).
What is the fair value of 301202?
Our model-based fair value for Suzhou Longway Eletronic Machinery Co is ¥8.40 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥33.54.
What is the quality score of 301202?
Suzhou Longway Eletronic Machinery Co has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Suzhou Longway Eletronic Machinery Co (301202)?
Suzhou Longway Eletronic Machinery Co reported trailing-twelve-month revenue of about 1.3B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 301202?
The net profit margin of Suzhou Longway Eletronic Machinery Co is about 4.9%, meaning it keeps roughly 4.9% of revenue as net income. Based on the latest reported figures.
Does Suzhou Longway Eletronic Machinery Co pay a dividend?
Suzhou Longway Eletronic Machinery Co currently shows a dividend yield of about 1.38% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Suzhou Longway Eletronic Machinery Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.