Fair Value Calculator Fair Value Calculator
EN DE

3633 (3633) Fair Value & Analysis

Utilities · Market cap HK$7.0B

3 3633 3633 · HK
PriceHK$2.56
Fair ValueHK$1.99
Upside-22.3%
Quality44/100
Watch 3633 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range HK$1.17 – HK$1.99

Fair value as of: Jul 2, 2026

From 25 valuation models · updated today

Share price −9.5% over the past month.

Price vs Fair Value (12 months)

HK$4.16 HK$2.56 Fair Value HK$1.99 Jun 2025 Jul 2026

12‑month range HK$2.56 – HK$4.16 · fair‑value band HK$1.17 – HK$1.99 · the HK$2.56 price screens above the HK$1.99 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

3633 (3633) currently trades at HK$2.56, while our model-based Fair Value estimate is HK$1.99 — implying the stock looks roughly 22.3% overvalued today. We read business quality at 44/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, 3633 generated revenue of HK$12.4B at a net margin of 2.0%. Revenue declined 5.6% year over year. It earns a return on equity of 3.0%. Net debt stands at HK$12.1B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$12.4B
Revenue growth (YoY) -5.6%
Net margin 2.0%
Return on equity 3.0%
Free cash flow HK$130M FY2025
P/E ratio 28.6
More key figures
Operating margin 5.8%
EPS (TTM) HK$0.0900
EPS growth (YoY) +3.8%
Net debt HK$12.1B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

3633 reported revenue of HK$12.4B in FY2025 versus HK$11.3B in FY2021, a compound +2.3%/yr. Reported net income was HK$247M in FY2025, compounding −32.5%/yr from FY2021.

Revenue +2.3%/yr
FY21 HK$11.3B
FY22 HK$13.0B
FY23 HK$13.6B
FY24 HK$13.5B
FY25 HK$12.4B
Net income −32.5%/yr
FY21 HK$1.2B
FY22 HK$174M
FY23 HK$247M
FY24 HK$146M
FY25 HK$247M

Is 3633 fairly valued? → Check now

Similar stocks

6 more Utilities - Regulated Gas stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Naturgy Energy Group GASNY $6.50 $7.20 +11%
Atmos Energy Corporation ATO $169.27 $87.09 -49%
Snam S.p.A SRG €6.19 €4.95 -20%
Uniper SE UN0 €45.45 €33.83 -26%
NiSource Inc NI $46.61 $34.64 -26%
The Hong Kong and China Gas Company HOKCY $0.8100 $0.5500 -32%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 3633 (3633) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$1.99 versus a price of HK$2.56 — about −22% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 3633?
Our model-based fair value for 3633 is HK$1.99 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$2.56.
What is the quality score of 3633?
3633 has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 3633 (3633)?
3633 reported trailing-twelve-month revenue of about HK$12.4B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 3633?
The net profit margin of 3633 is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.