M83 (476080) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of M83 KRW 522, price KRW 4,140, upside -87.4%, quality 46 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch M83 for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
M eighty-three Co.,Ltd. engages in the video production service business in South Korea. The company was founded in 2020 and is headquartered in Seoul, South Korea.
Stock analysis
M83 (476080) currently trades at 4,140 KRW, while our model-based Fair Value estimate is 522.27 KRW, 87.4% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 93/100, which puts the evidence level at low.
Scenario range: 344.70 KRW (bear) to 652.84 KRW (bull), the price of 4,140 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Communication Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
M83 reported revenue of 132B KRW in FY2025 versus 2.8B KRW in FY2021, a compound +161.7%/yr. Reported net income was −6.7B KRW in FY2025.
Key figures
Market cap 32.2B KRW (≈ $24.0M) · P/S ratio 0.15 · Net margin −5.1% · Return on equity −18.6% · Return on assets (EBIT) 0.8% · Operating margin −3.9% · Revenue (TTM) 188B KRW · Revenue growth (YoY) +518%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (medium confidence).
What moves the price
The share trades about 67% below its 52-week high and 28% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −3% fair-value upside, at −87%, 476080 screens richer than that median.
Fair Value models
Bear 344.70 KRWFair Value 522.27 KRWBull 652.84 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+127.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+79.3%
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−28.9% (2021) → −6.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 234 stocks
Beats the industry median on 2/7 measures
Overall it trails its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside−87.4% · Bottom 25%
Profitability
Return on assets−6.7% · Bottom 25%
Net margin (TTM)−3.5% · Below median
Operating margin (TTM)−3.9% · Below median
Growth and dividend
Revenue growth517.7% · Top 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 30
FUTURE (revenue growth)100· sector 27
PAST (return on equity)0· sector 4
HEALTH (low debt)100· sector 96
DIVIDEND (yield)0· sector 49
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "M83 Fair Value". https://www.fairvalue-calculator.com/stock/476080
Frequently asked questions
Is M83 (476080) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 522.27 KRW versus a price of 4,140 KRW, about −87% upside (overvalued).
What is the fair value of 476080?
Our model-based fair value for M83 is 522.27 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 4,140 KRW.
What is the quality score of 476080?
M83 has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for M83 (476080)?
Our model-based price target is the fair value of 522.27 KRW (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 344.70 KRW, optimistic scenario 652.84 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the M83 stock forecast for 2026?
Our models put fair value at 522.27 KRW, about −87% upside versus a price of 4,140 KRW (overvalued). Cautious scenario 344.70 KRW, optimistic scenario 652.84 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of M83 (476080)?
M83 reported trailing-twelve-month revenue of about 188B KRW (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of M83 (476080)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For M83 it is 522.27 KRW per share (as of Sep 24, 2026), against a price of 4,140 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is M83 stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 476080 trades above its calculated fair value: price 4,140 KRW, fair value 522.27 KRW, a gap of about −87% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 476080?
No. The price is what the market pays today (4,140 KRW); the fair value is what the company's own numbers justify (522.27 KRW). For M83 the two are 3,618 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is M83 worth?
The market values M83 at about 32.2B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 4,140 KRW; our models calculate a fair value of 522.27 KRW per share.
What do the bullish and bearish scenarios say about 476080?
Our models span a range for M83: cautious scenario 344.70 KRW, base 522.27 KRW, optimistic 652.84 KRW per share (as of Sep 24, 2026, price 4,140 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of M83 (476080)?
Balance-sheet figures for M83 (as of Sep 24, 2026): return on equity −18.6%, debt of 0.00 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 476080 from its 52-week high?
M83 trades at 4,140 KRW, about 67% below its 52-week high of 12,400 KRW and 28% above the low of 3,230 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 522.27 KRW is for.
Which stocks are comparable to M83?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Warner Bros. Discovery, Inc, Live Nation Entertainment, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is M83 stock attractive at the current price?
The data as of Sep 24, 2026: price 4,140 KRW, calculated fair value 522.27 KRW (−87%), Quality Score 46/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 476080 calculated?
We run M83 through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 522.27 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. M83 itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of M83 (476080)?
The closing price on Oct 2, 2026 was 4,140 KRW. Our model-based fair value is 522.27 KRW, about −87% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with M83 right now?
The price sits above even our optimistic bull case (652.84 KRW). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (344.70 KRW to 652.84 KRW) leaves room in how you read the outcome.
Key figures of M83
How large is the market capitalisation of M83 (476080)?
The market capitalisation of M83 is 32.2B KRW (≈ $24.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of M83 (476080)?
The price-to-sales ratio of M83 is 0.15 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of M83 (476080)?
The net margin of M83 is −5.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of M83 (476080)?
The return on equity (ROE) of M83 is −18.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of M83 (476080)?
On an EBIT basis the return on assets of M83 is 0.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of M83 (476080)?
The operating margin of M83 is −3.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at M83 (476080)?
Revenue at M83 is growing +518% versus a year earlier (3y avg +79.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does M83 (476080) generate?
The free cash flow of M83 is −8.1B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch M83 in the live analysis
One click puts M83 on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
