EN DE

WITS Corp (4953) Fair Value & Analysis

Technology · TW · Market cap 8.9B TWD

WC WITS Corp 4953 · TWO
Price127.00 TWD
Fair Value163.82 TWD
Upside+29.0%
Quality64/100
Watch WITS Corp for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.5% net margin
Low debt · generates free cash flow
Ranks above peers (11/14)
Moderate moat 50/100
Evidence: High Range 125.71 TWD – 200.28 TWD Share as image

Fair value as of: Jul 23, 2026

From 26 valuation models · updated 18 days ago

Share price −0.4% over the past month.

A solid business, screening 29% undervalued on our models.

What matters now

  • Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from 125.71 TWD (bear) to 200.28 TWD (bull), base 163.82 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 64/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

149.08 TWD 57.00 TWD Fair Value 163.82 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 57.00 TWD – 149.08 TWD · fair‑value band 125.71 TWD – 200.28 TWD · the 127.00 TWD price screens below the 163.82 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

WITS Corp (4953) currently trades at 127.00 TWD, while our model-based Fair Value estimate is 163.82 TWD, implying the stock looks roughly 29.0% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, WITS Corp generated revenue of 12.4B TWD at a net margin of 5.5%. Revenue grew 28.7% year over year. It earns a return on equity of 16.4%. The balance sheet holds a net cash position of 1.3B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 125.71 TWD (bear case) to 200.28 TWD (bull case); at 127.00 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 41% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at 29%, 4953 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 113.90 TWD 199.34 TWD 328.48 TWD 80
Residual Income 57.39 TWD 72.22 TWD 164.89 TWD 76
Rev-Margin DCF 117.42 TWD 198.52 TWD 311.60 TWD 74
All 26 models by family
DCF Models
FCF DCF 116.55 TWD 191.69 TWD 373.92 TWD 38
Owner Earnings 152.77 TWD 278.81 TWD 511.34 TWD 31
5Y Revenue Exit 117.42 TWD 202.21 TWD 323.40 TWD 39
5Y EBITDA Exit 124.37 TWD 217.61 TWD 341.09 TWD 41
5Y P/E Exit 137.78 TWD 247.29 TWD 380.81 TWD 38
10Y Revenue Exit 113.07 TWD 194.83 TWD 333.15 TWD 36
10Y EBITDA Exit 121.01 TWD 206.33 TWD 348.68 TWD 37
10Y P/E Exit 129.97 TWD 228.50 TWD 383.56 TWD 35
Earnings-Based
Graham-Dodd 58.93 TWD 342.85 TWD 477.10 TWD 54
Lynch FV 96.94 TWD 138.49 TWD 180.03 TWD 50
PEG = 1.0 96.94 TWD 138.49 TWD 180.03 TWD 46
EPV 107.21 TWD 120.27 TWD 131.54 TWD 59
Dividend Discount
Gordon GGM 35.94 TWD 71.61 TWD 108.44 TWD 70
DDM Multi-Stage 35.94 TWD 61.89 TWD 75.59 TWD 61
Multiples
P/E Multiple 129.99 TWD 173.33 TWD 216.66 TWD 63
P/S Multiple 110.50 TWD 147.33 TWD 184.16 TWD 58
P/B Multiple 110.50 TWD 147.33 TWD 184.16 TWD 55
EV/EBIT 161.07 TWD 206.61 TWD 252.15 TWD 53
EV/EBITDA 133.82 TWD 170.27 TWD 206.73 TWD 54
EV/Revenue 116.54 TWD 156.01 TWD 195.48 TWD 43
Asset-Based
NCAV (Graham) 29.27 TWD 39.22 TWD 58.54 TWD 50
Growth DCF
Growth DCF 113.90 TWD 199.34 TWD 328.48 TWD 80
Rev-Margin DCF 117.42 TWD 198.52 TWD 311.60 TWD 74
Economic Profit
Residual Income 57.39 TWD 72.22 TWD 164.89 TWD 76
ROIC Compounder 122.16 TWD 158.29 TWD 205.82 TWD 72
Growth Earnings
Growth-Adj P/E 139.66 TWD 199.51 TWD 259.36 TWD 68

Widest divergence: DCF Models (206.33 TWD) versus Asset-Based (39.22 TWD). Highest evidence: Growth DCF (80).

Notify me when 4953 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 12.4B TWD
Revenue growth (YoY) +28.7%
Net margin 5.5%
Return on equity 16.4%
Free cash flow 487M TWD FY2025
P/E ratio 15.0
More key figures
Operating margin 5.7%
EPS (TTM) 8.35 TWD
EPS growth (YoY) +53.3%
Net cash 1.3B TWD FY2023

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 65 · Market factors (momentum, volatility) 65

Profitability 61
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

WITS Corp., together with its subsidiaries, provides information technology (IT) services in Taiwan, Mainland China, Japan, the United States, and internationally.

Full company description

WITS Corp., together with its subsidiaries, provides information technology (IT) services in Taiwan, Mainland China, Japan, the United States, and internationally. The company offers software research and development, and testing; system operations and maintenance; and software and technology consulting services that delivers artificial intelligence, big data, blockchain, cloud services, IoT, and information security. It also provides digital transformation consultation and solution services; integration of digital tools and platforms; carbon neutrality solutions; business process outsourcing services for telemarketing, client service centers, data centers, financial and HR operations, member applications and services, and search engine optimization services; centralized management system; and transactional processing, including data extraction, data input and correction, data annotation, and data review. In addition, the company offers product globalization services comprising multilingual translation, product engineering, and globalization testing services; and innovation services, such as natural language processing, machine learning and predictive analytics, image processing and recognition, intelligent robotics, and generative Al solutions. It serves the high tech, financial technology, health and life sciences, semiconductor, and automotive industries. The company was formerly known as Wistron Information Technology and Services Corporation and changed its name to WITS Corp. in June 2024. WITS Corp. was incorporated in 1992 and is based in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

WITS Corp reported revenue of 11.6B TWD in FY2025 versus 6.2B TWD in FY2021, a compound +17.1%/yr. Reported net income was 618M TWD in FY2025, compounding +7.9%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
11.6B TWD
Latest YoY
+13.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.9%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.2%
Revenue +17.1%/yr
FY21 6.2B TWD
FY22 7.9B TWD
FY23 8.8B TWD
FY24 10.3B TWD
FY25 11.6B TWD
Net income +7.9%/yr
FY21 456M TWD
FY22 554M TWD
FY23 588M TWD
FY24 455M TWD
FY25 618M TWD
Character of growth · EPS growth decomposed (2012-2023) +19.7 % p.a.
Revenue per share +10.7 pp

of which total revenue +14.5 pp · buybacks/dilution −3.8 pp

EBIT margin +11.0 pp
Tax rate +2.7 pp
Residual (interest, one-offs) −4.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 4953: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "WITS Corp Fair Value". https://www.fairvalue-calculator.com/stock/4953

Peer Group

Information Technology Services · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Above median
Fair Value upside +29% · Above median
Return on equity (TTM) 16% · Above median
Return on assets 8% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) 6% · Below median
Revenue growth 29% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 15.0× · Cheaper than median
P/B 2.14× · Pricier than median
P/S (TTM) 0.72× · Cheaper than median
P/FCF 0.6× · Cheaper than median
EV/EBITDA 8.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 72 · sector 21
FUTURE 100 · sector 31
PAST 66 · sector 37
HEALTH 100 · sector 97
DIVIDEND 0 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare WITS Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is WITS Corp (4953) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 163.82 TWD versus a price of 127.00 TWD, about +29% (undervalued).
What is the fair value of 4953?
Our model-based fair value for WITS Corp is 163.82 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 127.00 TWD.
What is the quality score of 4953?
WITS Corp has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of WITS Corp (4953)?
WITS Corp reported trailing-twelve-month revenue of about 12.4B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 4953?
The net profit margin of WITS Corp is about 5.5%, meaning it keeps roughly 5.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track WITS Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.