EN DE

ECS ICT Bhd (5162) Fair Value & Analysis

Technology · MY · Market cap 1.8B MYR

EI ECS ICT Bhd 5162 · KLSE
Price1.70 MYR
Fair Value0.9200 MYR
Upside-45.9%
Quality58/100
Watch ECS ICT Bhd for free, get notified when fair value or trend changes. Watch for free

Strengths

Ranks above peers (9/12)

Risks

!Trades 85% ABOVE our fair value of 0.9200 MYR
!Expensive Growth (revenue 5y +12.3 %/yr)
!Thin margins · 2.6% net margin
!negative free cash flow
Expensive Growth (revenue 5y +12.3 %/yr)
Thin margins · 2.6% net margin
negative free cash flow
1.34% dividend yield
Ranks above peers (9/12)
Narrow moat 41/100
Evidence: High Range 0.6200 MYR – 1.77 MYR Share as image

Fair value as of: Aug 13, 2026

From 17 valuation models · updated 11 days ago

Fair value updated Aug 13, 2026, revised from 1.04 MYR to 0.9200 MYR (−11.5%) since Jul 10, 2026. Share price −4.5% over the past month.

A solid business, but trading 85% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track ECS ICT Bhd and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card.

What matters now

  • The model range is unusually wide (0.6200 MYR to 1.77 MYR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2.07 MYR 0.2976 MYR Fair Value 0.9200 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.2976 MYR – 2.07 MYR · fair‑value band 0.6200 MYR – 1.77 MYR · the 1.70 MYR price screens above the 0.9200 MYR fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ECS ICT Bhd (5162) currently trades at 1.70 MYR, while our model-based Fair Value estimate is 0.9200 MYR, implying the stock looks roughly 45.9% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, ECS ICT Bhd generated revenue of 4.0B MYR at a net margin of 2.6%. Revenue grew 51.4% year over year. It earns a return on equity of 18.6%. The stock trades on a trailing P/E of 17.0. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.6200 MYR (bear case) to 1.77 MYR (bull case); at 1.70 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 74% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -21% fair-value upside, at -46%, 5162 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.5300 MYR 0.6900 MYR 1.79 MYR 76
Gordon GGM 0.2000 MYR 0.3600 MYR 0.4900 MYR 70
Growth-Adj P/E 1.22 MYR 1.75 MYR 2.27 MYR 68
All 17 models by family
DCF Models
Owner Earnings 0.9600 MYR 1.41 MYR 2.05 MYR 31
Earnings-Based
Graham-Dodd 0.6200 MYR 2.26 MYR 3.05 MYR 54
Lynch FV 0.5400 MYR 0.7700 MYR 1.00 MYR 50
PEG = 1.0 0.5400 MYR 0.7700 MYR 1.00 MYR 46
EPV 0.8200 MYR 0.9200 MYR 1.01 MYR 59
Dividend Discount
Gordon GGM 0.2000 MYR 0.3600 MYR 0.4900 MYR 70
DDM Multi-Stage 0.2000 MYR 0.3300 MYR 0.3800 MYR 61
Multiples
P/E Multiple 1.92 MYR 2.55 MYR 3.19 MYR 63
P/S Multiple 1.16 MYR 1.55 MYR 1.94 MYR 58
P/B Multiple 1.16 MYR 1.55 MYR 1.94 MYR 55
EV/EBIT 2.08 MYR 2.75 MYR 3.42 MYR 53
EV/EBITDA 1.64 MYR 2.16 MYR 2.68 MYR 54
EV/Revenue 1.09 MYR 1.53 MYR 1.96 MYR 43
Asset-Based
NCAV (Graham) 0.2700 MYR 0.3600 MYR 0.5300 MYR 50
Economic Profit
Residual Income 0.5300 MYR 0.6900 MYR 1.79 MYR 76
ROIC Compounder 0.8800 MYR 1.06 MYR 1.28 MYR 67
Growth Earnings
Growth-Adj P/E 1.22 MYR 1.75 MYR 2.27 MYR 68

Widest divergence: Growth Earnings (1.75 MYR) versus Dividend Discount (0.3300 MYR). Highest evidence: Residual Income (76).

Notify me when 5162 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 17.0
P/S ratio 0.45 TTM
Dividend yield 1.3% payout 22.8%
Net margin 2.6% TTM
Return on equity 18.6% TTM
Return on assets 7.8% TTM
More key figures
Profitability
Operating margin 2.6% TTM
EPS (TTM) 0.1000 MYR
Growth
Revenue (TTM) 4.0B MYR TTM
Revenue growth (YoY) +51.4% 3y avg +9.1%
EPS growth (YoY) +28.9%
Balance sheet & cash flow
Free cash flow −21.5M MYR FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 57 · Market factors (momentum, volatility) 70

Profitability 57
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

VSTECS Berhad, an investment holding company, engages in the distribution of information and communications technology (ICT) products primarily in Malaysia. It operates through three segments: ICT Distribution, Enterprise Systems, and ICT Services.

Full company description

VSTECS Berhad, an investment holding company, engages in the distribution of information and communications technology (ICT) products primarily in Malaysia. It operates through three segments: ICT Distribution, Enterprise Systems, and ICT Services. The company distributes notebooks, personal computers, smartphones, tablets, printers, wearables, software, network and communication infrastructure, servers, and enterprise software. It provides value-added product support and technical services. In addition, the company markets computers, peripherals, and software; and offers ICT systems and services, as well as computer maintenance services. Further, it engages in the provision of logistics services, including warehousing and transportation of ICT products; and management and support services. The company serves its customers through a network of resellers comprising retailers, system integrators, and corporate dealers. VSTECS Berhad was founded in 1985 and is headquartered in Petaling Jaya, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ECS ICT Bhd reported revenue of 3.6B MYR in FY2025 versus 2.6B MYR in FY2021, a compound +8.2%/yr. Reported net income was 98.2M MYR in FY2025, compounding +15.6%/yr from FY2021.

Growth Quality 59/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
3.6B MYR
Latest YoY
+24.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.3%
Avg. revenue growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.3%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+23.0% (21.7 + 1.3)
Revenue +8.2%/yr
FY21 2.6B MYR
FY22 2.8B MYR
FY23 2.7B MYR
FY24 2.9B MYR
FY25 3.6B MYR
Net income +15.6%/yr
FY21 55.0M MYR
FY22 59.7M MYR
FY23 67.4M MYR
FY24 70.6M MYR
FY25 98.2M MYR

5162 screens 46% overvalued. Compare with TD SYNNEX Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ECS ICT Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5162

Peer Group

Electronics & Computer Distribution · 155 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −46% · Bottom 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 3% · Above median
Operating margin (TTM) 3% · Below median
Revenue growth 51% · Top 25%
Dividend yield (TTM) 1.4% · Below median

Valuation Multiples vs Electronics & Computer Distribution median · lower = cheaper

P/E (TTM) 17.0× · Cheaper than median
P/B 0.78× · Cheaper than median
P/S (TTM) 0.11× · Cheaper than 75% of peers
EV/EBITDA 2.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 33
FUTURE100 · sector 60
PAST74 · sector 34
HEALTH0 · sector 98
DIVIDEND27 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $250.77 $289.83 +16%
Unisplendour Corporation 000938 ¥39.60 ¥16.52 -58%
Rexel S.A RXL €37.61 €32.05 -15%
Arrow Electronics, Inc ARW $206.64 $114.08 -45%
Avnet, Inc AVT $97.31 $77.07 -21%
WPG Holdings 3702 123.50 TWD 148.26 TWD +20%
Nanjing Sunlord Electronics Corporation 300975 ¥25.60 ¥12.34 -52%
Shenzhen Huaqiang Industry Co 000062 ¥22.20 ¥7.52 -66%
Insight Enterprises, Inc NSIT $154.67 $118.72 -23%
Shenzhen H&T Intelligent Control Co. 002402 ¥18.95 ¥20.12 +6%

Compare ECS ICT Bhd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is ECS ICT Bhd (5162) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.9200 MYR versus a price of 1.70 MYR, about −46% (overvalued).
What is the fair value of 5162?
Our model-based fair value for ECS ICT Bhd is 0.9200 MYR (as of Aug 13, 2026), built from audited fundamentals. The current price: 1.70 MYR.
What is the quality score of 5162?
ECS ICT Bhd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ECS ICT Bhd (5162)?
ECS ICT Bhd reported trailing-twelve-month revenue of about 4.0B MYR (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 5162?
The net profit margin of ECS ICT Bhd is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.
Does ECS ICT Bhd pay a dividend?
ECS ICT Bhd currently shows a dividend yield of about 1.34% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ECS ICT Bhd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.