Fairvalue-Calculator Fairvalue-Calculator
EN DE

Xin Hwa Holdings (5267) Fair Value & Analysis

Industrials · MY · Market cap 34.5M MYR

XH Xin Hwa Holdings 5267 · KLSE
Price0.1300 MYR
Fair Value0.7200 MYR
Upside+453.8%
Quality95/100
Evidence: Low Range 0.4400 MYR – 0.9900 MYR

Fair value as of: Jun 26, 2026

From 16 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from 0.8800 MYR to 0.7200 MYR (−18.2%) since Jun 24, 2026. Share price −3.7% over the past month.

Price vs Fair Value (12 months)

0.1950 MYR 0.1300 MYR Fair Value 0.7200 MYR Jun 2025 Jun 2026

12‑month range 0.1300 MYR – 0.1950 MYR · fair‑value band 0.4400 MYR – 0.9900 MYR · the 0.1300 MYR price screens below the 0.7200 MYR fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Xin Hwa Holdings (5267) currently trades at 0.1300 MYR, while our model-based Fair Value estimate is 0.7200 MYR — implying the stock looks roughly 453.8% undervalued today. We read business quality at 95/100 (high quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Xin Hwa Holdings generated revenue of 162M MYR at a net margin of -0.9%. Revenue grew 123.7% year over year. Net debt stands at 98.0M MYR. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 162M MYR
Revenue growth (YoY) +124%
Net margin -0.9%
Return on equity 0.0%
Free cash flow 15.4M MYR FY2025
Operating margin -7.8%
More key figures
EPS (TTM) -0.0100 MYR
EPS growth (YoY) +171%
Net debt 98.0M MYR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Xin Hwa Holdings Berhad, an investment holding company, engage in the provision of integrated logistics services in Malaysia, Singapore, and Indonesia. The company operates through three segments: Land Transport, Warehousing and Distribution; Manufacturing of Precision Machining Components and Parts; and Others. It offers cargo transportation services, such as consolidation and distribution of less than truck load cargo, inter-state cargo transportation, cross-border cargo transportation services, and transportation services for over-dimensional and heavy cargo for large-scale projects. The company also provides container haulage services, such as inter-state and internal port haulage transportation services; and warehousing and distribution services that consist of general storage, inventory management services, and cargo consolidation for distribution, as well as other value-added services, which comprise picking, labelling, packing/unitizing, and palletizing. In addition, it offe…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xin Hwa Holdings reported revenue of 142M MYR in FY2025 versus 97.8M MYR in FY2021, a compound +9.9%/yr. Reported net income was −11.7M MYR in FY2025.

Revenue +9.9%/yr
FY21 97.8M MYR
FY22 105M MYR
FY23 118M MYR
FY24 121M MYR
FY25 142M MYR
Net income
FY21 3.0M MYR
FY22 4.6M MYR
FY23 −16.1M MYR
FY24 −21.3M MYR
FY25 −11.7M MYR

Open the full interactive analysis →

Similar stocks

6 more Integrated Freight & Logistics stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
FedEx Corporation FDX €279.20 €124.00 -56%
United Parcel Service, Inc UPS $108.54 $72.43 -33%
Deutsche Post AG DPSTF $60.85 $74.58 +23%
DSV DSV kr 1,540 kr 712.57 -54%
DSDVF DSDVF $233.10 $107.85 -54%
DSDVY DSDVY $116.93 $102.87 -12%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Xin Hwa Holdings (5267) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 0.7200 MYR versus a price of 0.1300 MYR — about +454% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 5267?
Our 21-model fair value for Xin Hwa Holdings is 0.7200 MYR (as of Jun 26, 2026), built from audited fundamentals. The current price is 0.1300 MYR.
What is the quality score of 5267?
Xin Hwa Holdings has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Xin Hwa Holdings (5267)?
Xin Hwa Holdings reported trailing-twelve-month revenue of about 162M MYR (latest available figure, as of Jun 26, 2026).
What is the net profit margin of 5267?
The net profit margin of Xin Hwa Holdings is about -0.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.