Fairvalue-Calculator Fairvalue-Calculator
EN DE

5302 (5302) Fair Value & Analysis

Technology · MY · Market cap 884M MYR

5 5302 5302 · KLSE
Price0.6400 MYR
Fair Value0.9200 MYR
Upside+43.8%
Quality97/100
Evidence: High Range 0.5700 MYR – 1.25 MYR

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 0.8300 MYR to 0.9200 MYR (+10.8%) since Jun 23, 2026. Share price −17.7% over the past month.

Price vs Fair Value (12 months)

1.07 MYR 0.5662 MYR Fair Value 0.9200 MYR Jun 2025 Jun 2026

12‑month range 0.5662 MYR – 1.07 MYR · fair‑value band 0.5700 MYR – 1.25 MYR · the 0.6400 MYR price screens below the 0.9200 MYR fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

5302 (5302) currently trades at 0.6400 MYR, while our model-based Fair Value estimate is 0.9200 MYR — implying the stock looks roughly 43.8% undervalued today. We read business quality at 97/100 (high quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 5302 generated revenue of 627M MYR at a net margin of 10.4%. Revenue grew 5.0% year over year. It earns a return on equity of 13.0%. Net debt stands at 7.5M MYR. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 627M MYR
Revenue growth (YoY) +5.0%
Net margin 10.4%
Return on equity 13.0%
Free cash flow 61.5M MYR FY2026
P/E ratio 17.0
More key figures
Operating margin 13.5%
EPS (TTM) 0.0400 MYR
EPS growth (YoY) -44.2%
Net debt 7.5M MYR FY2026

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Aurelius Technologies Berhad, an investment holding company, offers electronic manufacturing services for industrial electronic products in the United States, Malaysia, the Asia-Pacific, and Europe. It offers manufacturing services, including printed circuit board assembly, sub-assembly, and box-build services; and system build products, as well as test development and testing, proto and NPI support, further processing, and lean manufacturing. The company also provides new product introduction, art surface mount technology, test systems development, engineering, and supply chain and quality management services. It serves the communication and IoT, multicomponent semiconductor module, energy, power electronics, and lightings industries. Aurelius Technologies Berhad was incorporated in 1993 and is based in Kulim, Malaysia.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

5302 reported revenue of 627M MYR in FY2026 versus 367M MYR in FY2022, a compound +14.3%/yr. Reported net income was 65.1M MYR in FY2026, compounding +31.1%/yr from FY2022.

Revenue +14.3%/yr
FY22 367M MYR
FY23 482M MYR
FY24 421M MYR
FY25 604M MYR
FY26 627M MYR
Net income +31.1%/yr
FY22 22.0M MYR
FY23 37.2M MYR
FY24 41.7M MYR
FY25 61.0M MYR
FY26 65.1M MYR

Open the full interactive analysis →

Similar stocks

6 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASMLF $1,924 $508.47 -74%
Applied Materials, Inc AMAT C$66.36 C$11.27 -83%
Lam Research Corporation LRCX $303.28 $101.48 -67%
KLA Corporation KLAC $2,136 $742.75 -65%
Tokyo Electron Limited TOELF $443.58 $117.43 -74%
Advantest Corporation ATEYY $190.45 $66.32 -65%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 5302 (5302) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 0.9200 MYR versus a price of 0.6400 MYR — about +44% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 5302?
Our 21-model fair value for 5302 is 0.9200 MYR (as of Jun 24, 2026), built from audited fundamentals. The current price is 0.6400 MYR.
What is the quality score of 5302?
5302 has a Quality Score of 97/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 5302 (5302)?
5302 reported trailing-twelve-month revenue of about 627M MYR (latest available figure, as of Jun 24, 2026).
What is the net profit margin of 5302?
The net profit margin of 5302 is about 10.4%, meaning it keeps roughly 10.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.