Fairvalue-Calculator Fairvalue-Calculator
EN DE

5321 (5321) Fair Value & Analysis

Energy · MY · Market cap 1.2B MYR

5 5321 5321 · KLSE
Price1.52 MYR
Fair Value1.74 MYR
Upside+14.5%
Quality95/100
Evidence: Medium Range 1.31 MYR – 5.22 MYR

Fair value as of: Jun 24, 2026

From 14 valuation models · updated 5 days ago

Share price −5.0% over the past month.

Price vs Fair Value (12 months)

1.75 MYR 1.24 MYR Fair Value 1.74 MYR Jun 2025 Jun 2026

12‑month range 1.24 MYR – 1.75 MYR · fair‑value band 1.31 MYR – 5.22 MYR · the 1.52 MYR price screens below the 1.74 MYR fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

5321 (5321) currently trades at 1.52 MYR, while our model-based Fair Value estimate is 1.74 MYR — implying the stock looks roughly 14.5% undervalued today. We read business quality at 95/100 (high quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 5321 generated revenue of 391M MYR at a net margin of 45.6%. Revenue declined 45.6% year over year. It earns a return on equity of 23.5%. Net debt stands at 62.3M MYR. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 391M MYR
Revenue growth (YoY) -45.6%
Net margin 45.6%
Return on equity 23.5%
Free cash flow −79.1M MYR FY2025
P/E ratio 6.9
More key figures
Operating margin -51.0%
EPS (TTM) 0.2200 MYR
Dividend yield 5.8%
EPS growth (YoY) +172%
Net debt 62.3M MYR FY2022

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Keyfield International Berhad, an investment holding company, engages in owning and chartering of its own and third-party vessels in Malaysia. The company offers related onboard services, including accommodation, catering, housekeeping, laundry, and medical support services. It also engages in vessel ownership, chartering of offshore support vessels, trading of marine equipment and other marine related activities, provision of catering services to passenger on board vessel, ship management, and other marine-related activities. The company primarily serves companies operating in the upstream oil and gas industry. Keyfield International Berhad was founded in 2013 and is headquartered in Kuala Lumpur, Malaysia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

5321 reported revenue of 431M MYR in FY2025 versus 140M MYR in FY2021, a compound +32.5%/yr. Reported net income was 143M MYR in FY2025, compounding +67.8%/yr from FY2021.

Revenue +32.5%/yr
FY21 140M MYR
FY22 236M MYR
FY23 430M MYR
FY24 687M MYR
FY25 431M MYR
Net income +67.8%/yr
FY21 18.0M MYR
FY22 49.9M MYR
FY23 105M MYR
FY24 227M MYR
FY25 143M MYR

Open the full interactive analysis →

Similar stocks

6 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 993.35 MXN 495.20 MXN -50%
Baker Hughes Company BKR $63.02 $30.44 -52%
Halliburton Company HAL $41.22 $18.45 -55%
Tenaris S.A T1SS34 R$153.45 R$21.89 -86%
TechnipFMC plc FTI $67.39 $27.96 -59%
Yantai Jereh Oilfield Services Group 002353 ¥144.80 ¥53.54 -63%

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 5321 (5321) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 1.74 MYR versus a price of 1.52 MYR — about +14% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 5321?
Our 21-model fair value for 5321 is 1.74 MYR (as of Jun 24, 2026), built from audited fundamentals. The current price is 1.52 MYR.
What is the quality score of 5321?
5321 has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 5321 (5321)?
5321 reported trailing-twelve-month revenue of about 391M MYR (latest available figure, as of Jun 24, 2026).
What is the net profit margin of 5321?
The net profit margin of 5321 is about 45.6%, meaning it keeps roughly 45.6% of revenue as net income. Based on the latest reported figures.
Does 5321 pay a dividend?
5321 currently shows a dividend yield of about 5.84% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.