EN DE

Yantai Jereh Oilfield Services Group (002353) Fair Value & Analysis

Energy · CN · Market cap 155B CNY

YJ Yantai Jereh Oilfield Services Group 002353 · SHE
Price¥144.57
Fair Value¥34.17
Upside-76.4%
Quality69/100
Watch Yantai Jereh Oilfield Services Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 16.7% net margin
Low debt · generates free cash flow
0.51% dividend yield
Ranks above peers (9/15)
Moderate moat 63/100
Evidence: High Range ¥26.02 – ¥42.31 Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 25 days ago

Share price −14.4% over the past month.

A solid business, but screening 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥42.31). The favourable scenario is already priced in.
  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥173.66 ¥21.78 Fair Value ¥34.17 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range ¥21.78 – ¥173.66 · fair‑value band ¥26.02 – ¥42.31 · the ¥144.57 price screens above the ¥34.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yantai Jereh Oilfield Services Group (002353) currently trades at ¥144.57, while our model-based Fair Value estimate is ¥34.17, implying the stock looks roughly 76.4% overvalued today. We read business quality at 69/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Yantai Jereh Oilfield Services Group generated revenue of 16.8B CNY at a net margin of 16.7%. Revenue grew 22.5% year over year. It earns a return on equity of 12.2%. The balance sheet holds a net cash position of 1.6B CNY. Fundamentals as of Jul 13, 2026

Our scenario range runs from ¥26.02 (bear case) to ¥42.31 (bull case); at ¥144.57, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 331% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at -76%, 002353 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥73.47 ¥135.60 ¥256.71 80
Residual Income ¥20.66 ¥24.14 ¥47.05 76
Rev-Margin DCF ¥46.94 ¥81.72 ¥134.23 74
All 26 models by family
DCF Models
FCF DCF ¥77.13 ¥122.56 ¥257.82 38
Owner Earnings ¥48.56 ¥102.82 ¥216.72 31
5Y Revenue Exit ¥46.94 ¥75.28 ¥130.46 39
5Y EBITDA Exit ¥55.01 ¥92.49 ¥161.46 41
5Y P/E Exit ¥53.79 ¥99.77 ¥158.63 38
10Y Revenue Exit ¥54.47 ¥95.99 ¥136.57 36
10Y EBITDA Exit ¥61.36 ¥111.70 ¥202.13 37
10Y P/E Exit ¥60.49 ¥109.32 ¥192.18 35
Earnings-Based
Graham-Dodd ¥17.80 ¥124.15 ¥174.23 54
Lynch FV ¥38.83 ¥55.48 ¥72.12 50
PEG = 1.0 ¥38.83 ¥55.48 ¥72.12 46
EPV ¥32.67 ¥37.11 ¥41.00 59
Dividend Discount
Gordon GGM ¥8.96 ¥18.64 ¥29.57 70
DDM Multi-Stage ¥8.96 ¥15.72 ¥19.56 61
Multiples
P/E Multiple ¥39.27 ¥52.36 ¥65.45 63
P/S Multiple ¥29.71 ¥39.61 ¥49.52 58
P/B Multiple ¥33.38 ¥44.51 ¥55.63 55
EV/EBIT ¥50.02 ¥64.68 ¥79.35 53
EV/EBITDA ¥47.00 ¥60.66 ¥74.32 54
EV/Revenue ¥33.75 ¥45.64 ¥57.52 43
Asset-Based
NCAV (Graham) ¥11.24 ¥15.07 ¥22.49 50
Growth DCF
Growth DCF ¥73.47 ¥135.60 ¥256.71 80
Rev-Margin DCF ¥46.94 ¥81.72 ¥134.23 74
Economic Profit
Residual Income ¥20.66 ¥24.14 ¥47.05 76
ROIC Compounder ¥39.33 ¥56.50 ¥70.61 72
Growth Earnings
Growth-Adj P/E ¥51.16 ¥73.09 ¥95.02 68

Widest divergence: DCF Models (¥99.77) versus Asset-Based (¥15.07). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 16.8B CNY
Revenue growth (YoY) +22.5%
Net margin 16.7%
Return on equity 12.2%
Free cash flow 4.5B CNY FY2025
P/E ratio 54.8
More key figures
Operating margin 23.1%
EPS (TTM) ¥2.76
Dividend yield 0.5%
EPS growth (YoY) +26.1%
Net cash 1.6B CNY FY2024

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 71 · Market factors (momentum, volatility) 69

Profitability 43
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 95
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 21
Calm price path (market factor)
Momentum 90
Price trend over the last 3–12 months (market factor)
52W Momentum 89
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yantai Jereh Oilfield Services Group Co., Ltd. engages in the equipment manufacturing, oil and gas engineering and technical services, oil and gas development, environmental management, and new energy businesses in China and internationally.

Full company description

Yantai Jereh Oilfield Services Group Co., Ltd. engages in the equipment manufacturing, oil and gas engineering and technical services, oil and gas development, environmental management, and new energy businesses in China and internationally. The company offers oilfield equipment, including fracturing equipment, intelligent cementing equipment, intelligent coiled tubing equipment, plunger pumps, instrument air and nitrogen generation unit, and nitrogen pumping unit; natural gas compressors and regulation, and process equipment; data center and power solutions for data center, oil and gas, industrial, and municipal emergency; and anode materials, lithium-ion battery recycling, wind turbine blade recycling, and photovoltaic module recycling. It also provides oil and gas field services comprising oilfield, geological and reservoir research, integrated drilling and completion, stimulation, oil recovery, and operation and maintenance management services, as well as downhole tools; and oil and gas field surface engineering, gas processing and LNG engineering, natural gas gathering, transportation, storage, and combined energy solutions. In addition, the company is involved in the oil and gas development; oilfield digitalization; provision of environmental equipment, such as new energy environ, sludge waste treatment, soil remediation, and sludge dewatering; skid-mounted units, deck equipment, and subsea equipment; and mining equipment, such as intelligent tailings backfilling, intelligent gangue slurry filling, underground rock burst prevention, and gas control. Yantai Jereh Oilfield Services Group Co., Ltd. was established in 1999 and is headquartered in Yantai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yantai Jereh Oilfield Services Group reported revenue of ¥16.2B in FY2025 versus ¥8.8B in FY2021, a compound +16.6%/yr. Reported net income was ¥2.7B in FY2025, compounding +14.0%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
16.2B CNY
Latest YoY
+21.5%
Avg. growth/yr (3Y)
+12.5%
Avg. growth/yr (5Y)
+14.4%
Avg. growth/yr (19Y)
+26.6%
Revenue +16.6%/yr
FY21 ¥8.8B
FY22 ¥11.4B
FY23 ¥13.9B
FY24 ¥13.4B
FY25 ¥16.2B
Net income +14.0%/yr
FY21 ¥1.6B
FY22 ¥2.2B
FY23 ¥2.5B
FY24 ¥2.6B
FY25 ¥2.7B

002353 screens 76% overvalued. Compare with SLB N.V →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yantai Jereh Oilfield Services Group Fair Value". https://www.fairvalue-calculator.com/stock/002353

Peer Group

Oil & Gas Equipment & Services · 191 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 12% · Above median
Return on assets 6% · Above median
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth 23% · Top 25%
Dividend yield (TTM) 0.5% · Below median
Debt / equity 0.11× · Lower than median

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/E (TTM) 54.6× · Pricier than 75% of peers
P/B 6.72× · Pricier than 75% of peers
P/S (TTM) 9.20× · Pricier than 75% of peers
P/FCF 5.1× · Cheaper than median
EV/EBITDA 33.7× · Pricier than 75% of peers
PEG 0.47× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 0
PAST 49 · sector 28
HEALTH 94 · sector 92
DIVIDEND 10 · sector 31

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 836.00 MXN 533.97 MXN -36%
Baker Hughes Company BKR $55.95 $33.55 -40%
TechnipFMC plc FTI $74.57 $27.57 -63%
Halliburton Company HAL $35.22 $21.50 -39%
Tenaris S.A TS $57.16 $45.68 -20%
Saipem SpA SPM €4.20 €2.72 -35%
Subsea 7 S.A SUBC kr 319.00 kr 227.98 -29%
China Oilfield Services Limited 601808 ¥11.20 ¥11.43 +2%
Gaztransport & Technigaz SA GTT €188.10 €95.01 -49%
Kodiak Gas Services, Inc KGS $67.59 $13.56 -80%

Compare Yantai Jereh Oilfield Services Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yantai Jereh Oilfield Services Group (002353) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of ¥34.17 versus a price of ¥144.57, about −76% (overvalued).
What is the fair value of 002353?
Our model-based fair value for Yantai Jereh Oilfield Services Group is ¥34.17 (as of Jul 13, 2026), built from audited fundamentals. The current price is ¥144.57.
What is the quality score of 002353?
Yantai Jereh Oilfield Services Group has a Quality Score of 69/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Yantai Jereh Oilfield Services Group (002353)?
Yantai Jereh Oilfield Services Group reported trailing-twelve-month revenue of about 16.8B CNY (latest available figure, as of Jul 13, 2026).
What is the net profit margin of 002353?
The net profit margin of Yantai Jereh Oilfield Services Group is about 16.7%, meaning it keeps roughly 16.7% of revenue as net income. Based on the latest reported figures.
Does Yantai Jereh Oilfield Services Group pay a dividend?
Yantai Jereh Oilfield Services Group currently shows a dividend yield of about 0.54% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yantai Jereh Oilfield Services Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.