5321 Fair Value & Analysis
Energy · MY · Market cap 1.2B MYR
Fair value as of: Jul 14, 2026
From 14 valuation models · updated 27 days ago
Fair value updated Jul 14, 2026, revised from 3.54 MYR to 1.74 MYR (−50.8%) since Jul 11, 2026. Share price −7.9% over the past month.
Below-average quality, screening 25% undervalued on our models.
What matters now
- The model range is unusually wide (1.31 MYR to 5.22 MYR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- Our model range runs from 1.31 MYR (bear) to 5.22 MYR (bull), base 1.74 MYR. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 44/100 (below-average quality) with medium evidence: read the verdict with care.
Price vs Fair Value (2 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.
How to read this chart
28‑month range 1.24 MYR – 2.48 MYR · fair‑value band 1.31 MYR – 5.22 MYR · the 1.39 MYR price screens below the 1.74 MYR fair value. Dashed = 300-day average. As of Jul 14, 2026.
Analysis
5321 (5321) currently trades at 1.39 MYR, while our model-based Fair Value estimate is 1.74 MYR, implying the stock looks roughly 25.2% undervalued today. The Quality Score stands at 44/100 (below-average quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, 5321 generated revenue of 391M MYR at a net margin of 45.6%. Revenue declined 45.6% year over year. It earns a return on equity of 23.5%. Net debt stands at 62.3M MYR. Fundamentals as of Jul 14, 2026
Our scenario range runs from 1.31 MYR (bear case) to 5.22 MYR (bull case); at 1.39 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at 25%, 5321 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 14 models by family
Widest divergence: Growth Earnings (7.98 MYR) versus Asset-Based (0.6500 MYR). Highest evidence: Residual Income (76).
Notify me when 5321 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 50 · Market factors (momentum, volatility) 47
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Keyfield International Berhad, an investment holding company, engages in owning and chartering of its own and third-party vessels in Malaysia. The company offers related onboard services, including accommodation, catering, housekeeping, laundry, and medical support services.
Full company description
Keyfield International Berhad, an investment holding company, engages in owning and chartering of its own and third-party vessels in Malaysia. The company offers related onboard services, including accommodation, catering, housekeeping, laundry, and medical support services. It also engages in vessel ownership, chartering of offshore support vessels, trading of marine equipment and other marine related activities, provision of catering services to passenger on board vessel, ship management, and other marine-related activities. The company primarily serves companies operating in the upstream oil and gas industry. Keyfield International Berhad was founded in 2013 and is headquartered in Kuala Lumpur, Malaysia.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
5321 reported revenue of 431M MYR in FY2025 versus 140M MYR in FY2021, a compound +32.5%/yr. Reported net income was 143M MYR in FY2025, compounding +67.8%/yr from FY2021.
Watch 5321: get an alert when its fair value changes →
Peer Group
Oil & Gas Equipment & Services · 191 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 40/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| SLB N.V SLBN | 836.00 MXN | 533.97 MXN | -36% |
| Baker Hughes Company BKR | $55.95 | $33.55 | -40% |
| TechnipFMC plc FTI | $74.57 | $27.57 | -63% |
| Halliburton Company HAL | $35.22 | $21.50 | -39% |
| Tenaris S.A TS | $57.16 | $45.68 | -20% |
| Yantai Jereh Oilfield Services Group 002353 | ¥138.79 | ¥34.17 | -75% |
| Saipem SpA SPM | €4.20 | €2.72 | -35% |
| Subsea 7 S.A SUBC | kr 319.00 | kr 227.98 | -29% |
| China Oilfield Services Limited 601808 | ¥12.08 | ¥12.64 | +5% |
| Gaztransport & Technigaz SA GTT | €188.10 | €95.01 | -49% |
Compare 5321 with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Energy stocks →
Frequently asked questions
Is 5321 overvalued or undervalued?
What is the fair value of 5321?
What is the quality score of 5321?
What is the revenue of 5321?
What is the net profit margin of 5321?
Does 5321 pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track 5321 and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.