Fairvalue-Calculator Fairvalue-Calculator
EN DE

Aeon Co (6599) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 1.5B MYR

AC Aeon Co 6599 · KLSE
Price1.06 MYR
Fair Value1.57 MYR
Upside+48.1%
Quality95/100
Evidence: High Range 1.13 MYR – 2.36 MYR

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 5 days ago

Share price −0.9% over the past month.

Price vs Fair Value (12 months)

1.38 MYR 0.9883 MYR Fair Value 1.57 MYR Jun 2025 Jun 2026

12‑month range 0.9883 MYR – 1.38 MYR · fair‑value band 1.13 MYR – 2.36 MYR · the 1.06 MYR price screens below the 1.57 MYR fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Aeon Co (6599) currently trades at 1.06 MYR, while our model-based Fair Value estimate is 1.57 MYR — implying the stock looks roughly 48.1% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Aeon Co generated revenue of 4.3B MYR at a net margin of 3.5%. Revenue declined 0.2% year over year. It earns a return on equity of 7.3%. Net debt stands at 2.1B MYR. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 4.3B MYR
Revenue growth (YoY) -0.2%
Net margin 3.5%
Return on equity 7.3%
Free cash flow 97.4M MYR FY2025
P/E ratio 9.5
More key figures
Operating margin 12.8%
EPS (TTM) 0.1100 MYR
Dividend yield 4.3%
EPS growth (YoY) +22.9%
Net debt 2.1B MYR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Aeon Co. (M) Bhd. operates and manages a retail chain of departmental stores and supermarkets in Malaysia. The company operates in two segments, Retailing and Property Management Services. It sells clothing, food, pharmaceuticals, and household products, as well as other merchandise. The company operates general merchandise stores, shopping malls, shopping centers, pharmacies, and shopping malls. In addition, it offers financial and credit services; property management service. Further, the company operates myAEON2go, an e-commerce platform; and foodpanda app for shopping online. It operates MaxValu customer service, wellness stores, Rocky Basecamp center, and Petemo Petlife Store, as well as provides home essentials, personal care items, stationery, kitchen gadgets, toys, and seasonal products through Daiso flat price outlets; and extensive range of products under the HÓME CÓORDY brand. The company was formerly known as Jaya Jusco Stores Bhd. and changed its name to Aeon Co. (M) Bh…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Aeon Co reported revenue of 4.3B MYR in FY2025 versus 3.6B MYR in FY2021, a compound +4.3%/yr. Reported net income was 134M MYR in FY2025, compounding +11.9%/yr from FY2021.

Revenue +4.3%/yr
FY21 3.6B MYR
FY22 4.1B MYR
FY23 4.1B MYR
FY24 4.3B MYR
FY25 4.3B MYR
Net income +11.9%/yr
FY21 85.3M MYR
FY22 111M MYR
FY23 115M MYR
FY24 115M MYR
FY25 134M MYR

Open the full interactive analysis →

Similar stocks

6 more Department Stores stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Falabella S.A FALABELLA 5,686 CLP 8,880 CLP +56%
SM Investments Corporation SVTMF $10.15 $21.80 +115%
Ryohin Keikaku Co RYKKY $11.15 $6.53 -41%
Shoprite Holdings SRGHY $18.32 $18.67 +2%
Marks and Spencer Group MAKSY $9.54 $15.66 +64%
Dillard's, Inc DDS $582.55 $692.73 +19%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Aeon Co (6599) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 1.57 MYR versus a price of 1.06 MYR — about +48% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 6599?
Our 21-model fair value for Aeon Co is 1.57 MYR (as of Jun 24, 2026), built from audited fundamentals. The current price is 1.06 MYR.
What is the quality score of 6599?
Aeon Co has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Aeon Co (6599)?
Aeon Co reported trailing-twelve-month revenue of about 4.3B MYR (latest available figure, as of Jun 24, 2026).
What is the net profit margin of 6599?
The net profit margin of Aeon Co is about 3.5%, meaning it keeps roughly 3.5% of revenue as net income. Based on the latest reported figures.
Does Aeon Co pay a dividend?
Aeon Co currently shows a dividend yield of about 4.25% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.