EN DE

Dillard's, Inc (DDS) Fair Value & Analysis

Consumer Cyclical · US · Market cap $8.2B

DS Dillard's, Inc logo Dillard's, Inc DDS · US
Price$617.07
Fair Value$544.14
Upside-11.8%
Quality72/100
Watch Dillard's, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 10.0% net margin
Low debt · generates free cash flow
0.23% dividend yield
Mixed vs. peers (7/15)
Wide moat 65/100
Evidence: High Range $409.74 – $730.95 Share as image

Fair value as of: Jul 12, 2026

From 24 valuation models · updated 26 days ago

Fair value updated Jul 12, 2026, revised from $486.15 to $544.14 (+11.9%) since Jul 5, 2026. Share price +18.3% over the past month.

A solid business, but screening 12% overvalued on our models.

What matters now

  • Our model range runs from $409.74 (bear) to $730.95 (bull), base $544.14. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 72/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$699.51 $75.43 Fair Value $544.14 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range $75.43 – $699.51 · fair‑value band $409.74 – $730.95 · the $617.07 price screens above the $544.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dillard's, Inc (DDS) currently trades at $617.07, while our model-based Fair Value estimate is $544.14, implying the stock looks roughly 11.8% overvalued today. We read business quality at 72/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Dillard's, Inc generated revenue of $6.6B at a net margin of 10.0%. Revenue grew 2.7% year over year. It earns a return on equity of 33.8%. The balance sheet holds a net cash position of $304M. Fundamentals as of Jul 12, 2026

Our scenario range runs from $409.74 (bear case) to $730.95 (bull case); at $617.07, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 63% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 23% fair-value upside, at -12%, DDS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $561.13 $729.98 $1,020 80
Residual Income $273.77 $326.32 $984.04 76
Rev-Margin DCF $536.37 $775.17 $1,072 74
All 24 models by family
DCF Models
FCF DCF $541.13 $715.61 $1,042 38
Owner Earnings $569.00 $753.12 $1,097 31
5Y Revenue Exit $536.37 $763.14 $1,098 39
5Y EBITDA Exit $615.09 $898.13 $1,279 41
5Y P/E Exit $618.68 $904.29 $1,251 38
10Y Revenue Exit $520.61 $698.82 $894.71 36
10Y EBITDA Exit $581.29 $782.72 $1,003 37
10Y P/E Exit $583.43 $786.54 $985.95 35
Earnings-Based
Graham-Dodd $333.60 $467.22 $545.70 54
EPV $478.31 $547.91 $607.96 59
Dividend Discount
Gordon GGM $366.08 $404.05 $457.02 70
DDM Multi-Stage $366.08 $464.40 $590.61 61
Multiples
P/E Multiple $735.89 $981.18 $1,226 63
P/S Multiple $625.51 $834.01 $1,043 58
P/B Multiple $344.15 $458.87 $573.58 55
EV/EBIT $836.85 $1,103 $1,370 53
EV/EBITDA $766.45 $1,009 $1,252 54
EV/Revenue $576.31 $807.24 $1,038 43
Asset-Based
NCAV (Graham) $76.48 $102.48 $152.96 50
Growth DCF
Growth DCF $561.13 $729.98 $1,020 80
Rev-Margin DCF $536.37 $775.17 $1,072 74
Economic Profit
Residual Income $273.77 $326.32 $984.04 76
ROIC Compounder $480.48 $560.68 $638.67 72
Growth Earnings
Growth-Adj P/E $520.62 $743.74 $966.86 68

Widest divergence: Multiples ($834.01) versus Asset-Based ($102.48). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $6.6B
Revenue growth (YoY) +2.7%
Net margin 10.0%
Return on equity 33.8%
Free cash flow $624M FY2026
P/E ratio 12.5
More key figures
Operating margin 14.3%
EPS (TTM) $42.06
Dividend yield 0.2%
EPS growth (YoY) +54.7%
Net cash $304M FY2026

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 76 · Market factors (momentum, volatility) 55

Profitability 87
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dillard's, Inc. operates retail department stores in the southeastern, southwestern, and midwestern areas of the United States. The company offers fashion apparel for men, women, and children; accessories, cosmetics, home furnishings, and other consumer goods through dillards.com, an Internet store and clearance centers.

Full company description

Dillard's, Inc. operates retail department stores in the southeastern, southwestern, and midwestern areas of the United States. The company offers fashion apparel for men, women, and children; accessories, cosmetics, home furnishings, and other consumer goods through dillards.com, an Internet store and clearance centers. It also engages in the general contracting construction activities, such as constructing and remodeling stores for the company. The company was founded in 1938 and is based in Little Rock, Arkansas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Dillard's, Inc reported revenue of $6.6B in FY2026 versus $6.6B in FY2022, a compound −0.2%/yr. Reported net income was $571M in FY2026, compounding −9.8%/yr from FY2022.

Growth Quality 75/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
$6.6B
Latest YoY
−0.4%
Avg. growth/yr (3Y)
−2.1%
Avg. growth/yr (5Y)
+8.2%
Avg. growth/yr (40Y)
+3.6%
Revenue −0.2%/yr
FY22 $6.6B
FY23 $7.0B
FY24 $6.9B
FY25 $6.6B
FY26 $6.6B
Net income −9.8%/yr
FY22 $862M
FY23 $892M
FY24 $739M
FY25 $593M
FY26 $571M

DDS screens 12% overvalued. Compare with Falabella S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dillard's, Inc Fair Value". https://www.fairvalue-calculator.com/stock/DDS

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Department Stores · 129 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside −12% · Below median
Return on equity (TTM) 34% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 14% · Top 25%
Revenue growth 3% · Above median
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.24× · Higher than median

Valuation Multiples vs Department Stores median · lower = cheaper

P/E (TTM) 12.5× · Cheaper than 75% of peers
P/B 4.60× · Pricier than 75% of peers
P/S (TTM) 1.24× · Pricier than median
P/FCF 13.1× · Pricier than 75% of peers
EV/EBITDA 9.1× · Pricier than median
PEG 2.24× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 18 · sector 26
FUTURE 14 · sector 1
PAST 100 · sector 14
HEALTH 88 · sector 96
DIVIDEND 5 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Department Stores stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Falabella S.A FALABELLA 5,875 CLP 8,880 CLP +51%
El Puerto de Liverpool, S.A. LIVEPOLC1 99.62 MXN 263.70 MXN +165%
99 Speed Mart Retail Holdings 5326 3.70 MYR 1.45 MYR -61%
Cencosud S.A CENCOSUD 2,040 CLP 2,516 CLP +23%
Vishal Mega Mart Limited VMM ₹113.94 ₹37.39 -67%
Yonghui Superstores Co 601933 ¥3.01 ¥1.62 -46%
SHINSEGAE Inc 004170 610,000 KRW 200,259 KRW -67%
Organización Soriana, S. A. B. de C. V., SORIANAB 30.04 MXN 59.59 MXN +98%
Lotte Shopping Co 023530 155,300 KRW 81,725 KRW -47%
Lojas Renner S.A LREN3 R$14.10 R$33.36 +137%

Compare Dillard's, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dillard's, Inc (DDS) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of $544.14 versus a price of $617.07, about −12% (overvalued).
What is the fair value of DDS?
Our model-based fair value for Dillard's, Inc is $544.14 (as of Jul 12, 2026), built from audited fundamentals. The current price is $617.07.
What is the quality score of DDS?
Dillard's, Inc has a Quality Score of 72/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Dillard's, Inc (DDS)?
Dillard's, Inc reported trailing-twelve-month revenue of about $6.6B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of DDS?
The net profit margin of Dillard's, Inc is about 10.0%, meaning it keeps roughly 10.0% of revenue as net income. Based on the latest reported figures.
Does Dillard's, Inc pay a dividend?
Dillard's, Inc currently shows a dividend yield of about 0.14% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dillard's, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.