6831 (6831) Fair Value & Analysis

Consumer Cyclical · Market cap HK$3.8B

6 6831 6831 · HK

PriceHK$5.80

Fair ValueHK$17.07

Upside+194.3%

Quality57/100

Watch 6831 for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range HK$12.80 – HK$32.38

Fair value as of: Jul 2, 2026

From 26 valuation models · updated today

Share price −16.8% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$5.05 – HK$8.64 · fair‑value band HK$12.80 – HK$32.38 · the HK$5.80 price screens below the HK$17.07 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

6831 (6831) currently trades at HK$5.80, while our model-based Fair Value estimate is HK$17.07 — implying the stock looks roughly 194.3% undervalued today. We read business quality at 57/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 6831 generated revenue of HK$4.8B at a net margin of 10.2%. Revenue grew 25.0% year over year. It earns a return on equity of 38.5%. The stock trades on a trailing P/E of 6.3. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$4.8B

Revenue growth (YoY) +25.0%

Net margin 10.2%

Return on equity 38.5%

Free cash flow HK$704M FY2025

P/E ratio 6.3

More key figures

Operating margin 12.8%

EPS (TTM) HK$0.4100

Dividend yield 8.3%

EPS growth (YoY) +21.7%

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

6831 reported revenue of HK$4.8B in FY2025 versus HK$2.3B in FY2021, a compound +20.1%/yr. Reported net income was HK$486M in FY2025, compounding +43.8%/yr from FY2021.

Revenue +20.1%/yr

FY21 HK$2.3B

FY22 HK$2.4B

FY23 HK$3.6B

FY24 HK$3.8B

FY25 HK$4.8B

Net income +43.8%/yr

FY21 HK$114M

FY22 HK$16.6M

FY23 HK$296M

FY24 HK$350M

FY25 HK$486M

Is 6831 fairly valued? → Check now

Similar stocks

6 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock	Price	Fair Value	vs Fair Value
McDonald's Corporation MCD	4,928 MXN	2,845 MXN	-42%
Starbucks Corporation SBUX	C$27.68	C$5.93	-79%
Compass Group CMPGF	$32.63	$24.90	-24%
Chipotle Mexican Grill, Inc CMGS	C$12.49	C$6.55	-48%
Yum! Brands, Inc YUM	$150.74	$59.42	-61%
Restaurant Brands International Inc QSR	$73.20	$42.90	-41%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 6831 (6831) undervalued?

As of Jul 2, 2026, our model estimates a fair value of HK$17.07 versus a price of HK$5.80 — about +194% (undervalued). Model-based estimate, not financial advice.

What is the fair value of 6831?

Our model-based fair value for 6831 is HK$17.07 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$5.80.

What is the quality score of 6831?

6831 has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 6831 (6831)?

6831 reported trailing-twelve-month revenue of about HK$4.8B (latest available figure, as of Jul 2, 2026).

What is the net profit margin of 6831?

The net profit margin of 6831 is about 10.2%, meaning it keeps roughly 10.2% of revenue as net income. Based on the latest reported figures.

Does 6831 pay a dividend?

6831 currently shows a dividend yield of about 8.34% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.