EN DE

Elm Company (7203) Fair Value & Analysis

Technology · SA · Market cap 52.6B SAR

EC Elm Company 7203 · SR
Price678.00 SAR
Fair Value467.55 SAR
Upside-31.0%
Quality75/100
Watch Elm Company for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 22.4% net margin
Low debt · generates free cash flow
1.33% dividend yield
Mixed vs. peers (7/14)
Wide moat 83/100
Evidence: High Range 283.04 SAR – 1,136 SAR Share as image

Fair value as of: Jul 31, 2026

From 26 valuation models · updated 10 days ago

Share price −1.3% over the past month.

A strong business, but screening 31% overvalued on our models.

What matters now

  • A high-quality business (quality 75/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The model range is unusually wide (283.04 SAR to 1,136 SAR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

1,239 SAR 157.68 SAR Fair Value 467.55 SAR Feb 2022 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

53‑month range 157.68 SAR – 1,239 SAR · fair‑value band 283.04 SAR – 1,136 SAR · the 678.00 SAR price screens above the 467.55 SAR fair value. Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Elm Company (7203) currently trades at 678.00 SAR, while our model-based Fair Value estimate is 467.55 SAR, implying the stock looks roughly 31.0% overvalued today. The Quality Score stands at 75/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Elm Company generated revenue of 10.1B SAR at a net margin of 22.4%. Revenue grew 31.7% year over year. It earns a return on equity of 47.7%. Net debt stands at 791M SAR. Fundamentals as of Jul 31, 2026

Our scenario range runs from 283.04 SAR (bear case) to 1,136 SAR (bull case); at 678.00 SAR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 34% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at -31%, 7203 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 477.53 SAR 884.77 SAR 1,708 SAR 80
Residual Income 260.25 SAR 440.57 SAR 10,420 SAR 76
Rev-Margin DCF 317.95 SAR 588.42 SAR 1,100 SAR 74
All 26 models by family
DCF Models
FCF DCF 507.45 SAR 796.15 SAR 1,715 SAR 38
Owner Earnings 412.15 SAR 932.73 SAR 2,026 SAR 31
5Y Revenue Exit 314.00 SAR 514.51 SAR 932.02 SAR 39
5Y EBITDA Exit 363.29 SAR 614.18 SAR 1,105 SAR 41
5Y P/E Exit 445.95 SAR 973.93 SAR 1,690 SAR 38
10Y Revenue Exit 366.10 SAR 738.45 SAR 956.28 SAR 36
10Y EBITDA Exit 411.72 SAR 844.58 SAR 1,578 SAR 37
10Y P/E Exit 472.04 SAR 1,023 SAR 1,921 SAR 35
Earnings-Based
Graham-Dodd 182.53 SAR 1,273 SAR 1,786 SAR 54
Lynch FV 490.61 SAR 700.87 SAR 911.13 SAR 50
PEG = 1.0 490.61 SAR 700.87 SAR 911.13 SAR 46
EPV 233.81 SAR 272.10 SAR 305.60 SAR 59
Dividend Discount
Gordon GGM 77.97 SAR 162.13 SAR 257.19 SAR 70
DDM Multi-Stage 77.97 SAR 136.71 SAR 170.16 SAR 61
Multiples
P/E Multiple 402.64 SAR 536.86 SAR 671.07 SAR 63
P/S Multiple 227.93 SAR 303.91 SAR 379.89 SAR 58
P/B Multiple 104.64 SAR 139.53 SAR 174.41 SAR 55
EV/EBIT 365.91 SAR 486.52 SAR 607.14 SAR 53
EV/EBITDA 297.26 SAR 394.99 SAR 492.72 SAR 54
EV/Revenue 216.80 SAR 307.97 SAR 399.14 SAR 43
Asset-Based
NCAV (Graham) 23.25 SAR 31.16 SAR 46.51 SAR 50
Growth DCF
Growth DCF 477.53 SAR 884.77 SAR 1,708 SAR 80
Rev-Margin DCF 317.95 SAR 588.42 SAR 1,100 SAR 74
Economic Profit
Residual Income 260.25 SAR 440.57 SAR 10,420 SAR 76
ROIC Compounder 278.98 SAR 382.33 SAR 517.21 SAR 72
Growth Earnings
Growth-Adj P/E 611.49 SAR 873.56 SAR 1,136 SAR 68

Widest divergence: Growth Earnings (873.56 SAR) versus Asset-Based (31.16 SAR). Highest evidence: Growth DCF (80).

Notify me when 7203 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 10.1B SAR
Revenue growth (YoY) +31.7%
Net margin 22.4%
Return on equity 47.7%
Free cash flow 2.3B SAR FY2025
P/E ratio 23.4
More key figures
Operating margin 24.8%
EPS (TTM) 28.84 SAR
Dividend yield 1.3%
EPS growth (YoY) +32.4%
Net debt 791M SAR FY2025

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 75/100

Of which business quality 73 · Market factors (momentum, volatility) 43

Profitability 79
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 83
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 96
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Elm Company, together with its subsidiaries, provides information security services in Saudi Arabia. It operates through Digital Business, Business Process Outsourcing, and Professional Services segments.

Full company description

Elm Company, together with its subsidiaries, provides information security services in Saudi Arabia. It operates through Digital Business, Business Process Outsourcing, and Professional Services segments. The company provides integrated technology business solutions; advisory and professional services in data analysis and artificial intelligence; installation, maintenance, and support services; consultation services; computer system programming and consultancy; information technology services; data processing; and website hosting services. It also engages in the establishment, development, operation, and management of communications and information technology facilities; management of call and service centers; investment activities; and retail sale of information and communication equipment in specialized stores. In addition, the company offers system analysis; software maintenance and web page design; customer service; financial technology solutions; cybersecurity; research and development; bus transport of passengers between cities; catering; inspection services for systems; marketing services; reservation services for tourist accommodation units; and reception and farewell services for pilgrims. Further, it designs and programs software; develops applications; establishes infrastructure for hosting websites on the Internet; exchanges credit information; manages and operates data information centers; imports, develops, sell, and maintains hardware, software, information systems, and communication networks; and provides sites for buying and selling through the Internet, as well as training and workforce development services. The company was formerly known as Al-ELM Information Security Company. Elm Company was incorporated in 1988 and is based in Riyadh, Saudi Arabia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Elm Company reported revenue of 9.5B SAR in FY2025 versus 3.8B SAR in FY2021, a compound +25.4%/yr. Reported net income was 2.1B SAR in FY2025, compounding +38.6%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
9.5B SAR
Latest YoY
+27.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.9%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.6%
Revenue +25.4%/yr
FY21 3.8B SAR
FY22 4.6B SAR
FY23 5.9B SAR
FY24 7.4B SAR
FY25 9.5B SAR
Net income +38.6%/yr
FY21 567M SAR
FY22 930M SAR
FY23 1.4B SAR
FY24 1.8B SAR
FY25 2.1B SAR

7203 screens 31% overvalued. Compare with International Business Machines Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Elm Company Fair Value". https://www.fairvalue-calculator.com/stock/7203

Peer Group

Information Technology Services · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 75 · Top 25%
Fair Value upside −31% · Below median
Return on equity (TTM) 48% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 25% · Top 25%
Revenue growth 32% · Top 25%
Dividend yield (TTM) 1.3% · Below median
Debt / equity 0.42× · Higher than 75% of peers

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 23.4× · Pricier than median
P/B 3.87× · Pricier than 75% of peers
P/S (TTM) 1.39× · Pricier than median
P/FCF 6.0× · Pricier than median
EV/EBITDA 5.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 100 · sector 31
PAST 100 · sector 37
HEALTH 79 · sector 97
DIVIDEND 27 · sector 37

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare Elm Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Elm Company (7203) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of 467.55 SAR versus a price of 678.00 SAR, about −31% (overvalued).
What is the fair value of 7203?
Our model-based fair value for Elm Company is 467.55 SAR (as of Jul 31, 2026), built from audited fundamentals. The current price is 678.00 SAR.
What is the quality score of 7203?
Elm Company has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Elm Company (7203)?
Elm Company reported trailing-twelve-month revenue of about 10.1B SAR (latest available figure, as of Jul 31, 2026).
What is the net profit margin of 7203?
The net profit margin of Elm Company is about 22.4%, meaning it keeps roughly 22.4% of revenue as net income. Based on the latest reported figures.
Does Elm Company pay a dividend?
Elm Company currently shows a dividend yield of about 1.33% relative to its recent price (as of Jul 31, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Elm Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.