Fair Value Calculator Fair Value Calculator
EN DE

8021 (8021) Fair Value & Analysis

Financial Services · Market cap HK$118M

8 8021 8021 · HK
PriceHK$0.1660
Fair ValueHK$0.3100
Upside+86.7%
Quality64/100
Watch 8021 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$0.2400 – HK$0.3400

Fair value as of: Jul 2, 2026

From 15 valuation models · updated today

Share price −30.0% over the past month.

Price vs Fair Value (12 months)

HK$0.3200 HK$0.0080 Fair Value HK$0.3100 Jun 2025 Jul 2026

12‑month range HK$0.0080 – HK$0.3200 · fair‑value band HK$0.2400 – HK$0.3400 · the HK$0.1660 price screens below the HK$0.3100 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8021 (8021) currently trades at HK$0.1660, while our model-based Fair Value estimate is HK$0.3100 — implying the stock looks roughly 86.7% undervalued today. We read business quality at 64/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 8021 generated revenue of HK$71.9M at a net margin of 53.8%. Revenue declined 15.5% year over year. It earns a return on equity of 8.9%. Net debt stands at HK$137M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$71.9M
Revenue growth (YoY) -15.5%
Net margin 53.8%
Return on equity 8.9%
Free cash flow HK$3.3M FY2025
P/E ratio 1.5
More key figures
Operating margin 15.1%
EPS growth (YoY) +149%
Net debt HK$137M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

8021 reported revenue of HK$79.1M in FY2025 versus HK$150M in FY2021, a compound −14.8%/yr. Reported net income was −HK$6.8M in FY2025.

Revenue −14.8%/yr
FY21 HK$150M
FY22 HK$189M
FY23 HK$146M
FY24 HK$82.4M
FY25 HK$79.1M
Net income
FY21 −HK$16.9M
FY22 −HK$10.8M
FY23 −HK$112M
FY24 −HK$11.1M
FY25 −HK$6.8M

Is 8021 fairly valued? → Check now

Similar stocks

6 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V 5,663 MXN 229.36 MXN -96%
Mastercard Incorporated MA C$29.95 C$10.05 -66%
M4I M4I €430.50 €368.29 -14%
American Express Company AXP C$28.87 C$24.27 -16%
Capital One Financial Corporation COF $177.63 $125.08 -30%
Bajaj Finance Limited BAJFINANCE ₹889.40 ₹559.13 -37%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8021 (8021) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.3100 versus a price of HK$0.1660 — about +87% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 8021?
Our model-based fair value for 8021 is HK$0.3100 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.1660.
What is the quality score of 8021?
8021 has a Quality Score of 64/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8021 (8021)?
8021 reported trailing-twelve-month revenue of about HK$71.9M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 8021?
The net profit margin of 8021 is about 53.8%, meaning it keeps roughly 53.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.