EN DE

Capital One Financial Corporation (COF) Fair Value & Analysis

Financial Services · US · Market cap $124B

CO Capital One Financial Corporation logo Capital One Financial Corporation COF · US
Price$220.00
Fair Value$105.03
Upside-52.3%
Quality41/100
Watch Capital One Financial Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.9% net margin
Low debt · generates free cash flow
1.40% dividend yield
Trails peers (3/15)
Moderate moat 51/100
Evidence: High Range $78.39 – $105.03 Share as image

Fair value as of: Jul 11, 2026

From 26 valuation models · updated 27 days ago

Share price +8.4% over the past month.

Below-average quality, and screening another 52% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($105.03). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$255.86 $81.04 Fair Value $105.03 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range $81.04 – $255.86 · fair‑value band $78.39 – $105.03 · the $220.00 price screens above the $105.03 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Capital One Financial Corporation (COF) currently trades at $220.00, while our model-based Fair Value estimate is $105.03, implying the stock looks roughly 52.3% overvalued today. We read business quality at 41/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Capital One Financial Corporation generated revenue of $36.3B at a net margin of 8.9%. Revenue grew 46.3% year over year. It earns a return on equity of 3.3%. The balance sheet holds a net cash position of $6.4B. Fundamentals as of Jul 11, 2026

Our scenario range runs from $78.39 (bear case) to $105.03 (bull case); at $220.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 26% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -41% fair-value upside, at -52%, COF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $546.25 $924.37 $1,553 80
Residual Income $131.29 $126.78 $102.21 76
Rev-Margin DCF $210.11 $270.85 $349.70 74
All 26 models by family
DCF Models
FCF DCF $547.56 $951.91 $1,638 38
Owner Earnings $139.17 $234.07 $395.08 31
5Y Revenue Exit $210.11 $263.09 $320.16 39
5Y EBITDA Exit $261.51 $367.09 $488.04 41
5Y P/E Exit $224.70 $292.61 $361.31 38
10Y Revenue Exit $319.75 $405.75 $510.55 36
10Y EBITDA Exit $354.70 $481.15 $648.58 37
10Y P/E Exit $330.48 $427.15 $544.38 35
Earnings-Based
Graham-Dodd $27.08 $117.51 $160.68 54
Lynch FV $30.22 $43.17 $56.11 50
PEG = 1.0 $30.22 $43.17 $56.11 46
EPV $45.67 $50.96 $55.58 59
Dividend Discount
Gordon GGM $26.35 $54.79 $86.92 70
DDM Multi-Stage $26.35 $46.20 $57.51 61
Multiples
P/E Multiple $59.73 $79.64 $99.55 63
P/S Multiple $50.77 $67.69 $84.62 58
P/B Multiple $50.77 $67.69 $84.62 55
EV/EBIT $63.92 $80.58 $97.24 53
EV/EBITDA $133.28 $173.07 $212.85 54
EV/Revenue $47.62 $62.06 $76.51 43
Asset-Based
NCAV (Graham) $92.22 $123.57 $184.44 50
Growth DCF
Growth DCF $546.25 $924.37 $1,553 80
Rev-Margin DCF $210.11 $270.85 $349.70 74
Economic Profit
Residual Income $131.29 $126.78 $102.21 76
ROIC Compounder $45.67 $50.96 $55.58 72
Growth Earnings
Growth-Adj P/E $48.89 $69.84 $90.79 68

Widest divergence: DCF Models ($367.09) versus Earnings-Based ($43.17). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $36.3B
Revenue growth (YoY) +46.3%
Net margin 8.9%
Return on equity 3.3%
Free cash flow $26.1B FY2025
P/E ratio 61.9
More key figures
Operating margin 28.6%
EPS (TTM) $3.26
Dividend yield 1.4%
EPS growth (YoY) -3.2%
Net cash $6.4B FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 40 · Market factors (momentum, volatility) 51

Profitability 15
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 29
Balance sheet, leverage, solvency risk
Investment 43
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Capital One Financial Corporation operates as the financial services holding company for the Capital One, National Association, which engages in the provision of various financial products and services in the United States, Canada, and the United Kingdom. It operates through three segments: Credit Card, Consumer Banking, and Commercial Banking.

Full company description

Capital One Financial Corporation operates as the financial services holding company for the Capital One, National Association, which engages in the provision of various financial products and services in the United States, Canada, and the United Kingdom. It operates through three segments: Credit Card, Consumer Banking, and Commercial Banking. The company accepts checking accounts, money market deposits, negotiable order of withdrawals, savings deposits, time deposits, and sweep accounts. Its loan products include credit card and personal loans; auto and retail banking loans; and commercial and multifamily real estate, and commercial and industrial loans. The company offers credit and debit card products; bank lending; and provides advisory, capital markets, net interchange, treasury management, and depository services. It serves consumers, small businesses, and commercial clients through digital channels, branches, cafés, and other distribution channels located in New York, Louisiana, Texas, Maryland, Virginia, New Jersey, and the District of Columbia. Capital One Financial Corporation was founded in 1988 and is headquartered in McLean, Virginia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Capital One Financial Corporation reported revenue of $69.3B in FY2025 versus $32.0B in FY2021, a compound +21.3%/yr. Reported net income was $2.5B in FY2025, compounding −33.3%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$69.3B
Latest YoY
+28.4%
Avg. growth/yr (3Y)
+21.7%
Avg. growth/yr (5Y)
+17.0%
Avg. growth/yr (31Y)
+16.2%
Revenue +21.3%/yr
FY21 $32.0B
FY22 $38.4B
FY23 $49.5B
FY24 $53.9B
FY25 $69.3B
Net income −33.3%/yr
FY21 $12.4B
FY22 $7.4B
FY23 $4.9B
FY24 $4.8B
FY25 $2.5B

COF screens 52% overvalued. Compare with Visa Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Capital One Financial Corporation Fair Value". https://www.fairvalue-calculator.com/stock/COF

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Credit Services · 333 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside −52% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets 0% · Bottom 25%
Net margin (TTM) 9% · Below median
Operating margin (TTM) 29% · Below median
Revenue growth 46% · Top 25%
Dividend yield (TTM) 1.4% · Below median
Debt / equity 0.43× · Lower than median

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 61.9× · Pricier than 75% of peers
P/B 1.09× · Pricier than median
P/S (TTM) 3.43× · Pricier than median
P/FCF 4.8× · Pricier than 75% of peers
EV/EBITDA 15.4× · Pricier than median
PEG 0.21× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 35
FUTURE 100 · sector 39
PAST 13 · sector 31
HEALTH 79 · sector 59
DIVIDEND 28 · sector 51

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $348.97 $204.19 -41%
Mastercard Incorporated MA $537.70 $221.87 -59%
American Express Company AXP $358.44 $206.40 -42%
Bajaj Finance Limited BAJFINANCE ₹1,056 ₹397.61 -62%
Shriram Finance Limited SHRIRAMFIN ₹1,024 ₹553.83 -46%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,808 ₹796.52 -56%
Tata Capital Limited TATACAP ₹360.60 ₹229.85 -36%
Power Finance Corporation PFC ₹405.10 ₹810.20 +100%
Muthoot Finance Limited MUTHOOTFIN ₹3,129 ₹3,463 +11%
Indian Railway Finance Corporation IRFC ₹88.41 ₹69.72 -21%

Compare Capital One Financial Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Capital One Financial Corporation (COF) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of $105.03 versus a price of $220.00, about −52% (overvalued).
What is the fair value of COF?
Our model-based fair value for Capital One Financial Corporation is $105.03 (as of Jul 11, 2026), built from audited fundamentals. The current price is $220.00.
What is the quality score of COF?
Capital One Financial Corporation has a Quality Score of 41/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Capital One Financial Corporation (COF)?
Capital One Financial Corporation reported trailing-twelve-month revenue of about $36.3B (latest available figure, as of Jul 11, 2026).
What is the net profit margin of COF?
The net profit margin of Capital One Financial Corporation is about 8.9%, meaning it keeps roughly 8.9% of revenue as net income. Based on the latest reported figures.
Does Capital One Financial Corporation pay a dividend?
Capital One Financial Corporation currently shows a dividend yield of about 1.58% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Capital One Financial Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.