Fair Value Calculator Fair Value Calculator
EN DE

8131 (8131) Fair Value & Analysis

Technology · Market cap HK$105M

8 8131 8131 · HK
PriceHK$0.1760
Fair ValueHK$0.1700
Upside-3.4%
Quality64/100
Watch 8131 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$0.1100 – HK$0.2200

Fair value as of: Jul 3, 2026

From 23 valuation models · updated today

Share price +107.1% over the past month.

Price vs Fair Value (12 months)

HK$0.1770 HK$0.0410 Fair Value HK$0.1700 Jun 2025 Jul 2026

12‑month range HK$0.0410 – HK$0.1770 · fair‑value band HK$0.1100 – HK$0.2200 · the HK$0.1760 price screens above the HK$0.1700 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8131 (8131) currently trades at HK$0.1760, while our model-based Fair Value estimate is HK$0.1700 — implying the stock looks roughly 3.4% overvalued today. We read business quality at 64/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 8131 generated revenue of HK$42.8M at a net margin of 14.3%. Revenue declined 10.7% year over year. It earns a return on equity of 165.7%. The balance sheet holds a net cash position of HK$3.7M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$42.8M
Revenue growth (YoY) -10.7%
Net margin 14.3%
Return on equity 166%
Free cash flow HK$5.5M FY2025
P/E ratio 17.6
More key figures
Operating margin 9.9%
EPS growth (YoY) -98.2%
Net cash HK$3.7M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

8131 reported revenue of HK$42.8M in FY2025 versus HK$62.4M in FY2021, a compound −9.0%/yr. Reported net income was HK$6.1M in FY2025, compounding −20.9%/yr from FY2021.

Revenue −9.0%/yr
FY21 HK$62.4M
FY22 HK$60.2M
FY23 HK$26.2M
FY24 HK$41.1M
FY25 HK$42.8M
Net income −20.9%/yr
FY21 HK$15.6M
FY22 HK$9.1M
FY23 −HK$12.8M
FY24 −HK$7.5M
FY25 HK$6.1M

Is 8131 fairly valued? → Check now

Similar stocks

6 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPP34 R$769.00 R$120.02 -84%
Salesforce, Inc CRM $188.75 $178.06 -6%
Uber Technologies, Inc UBER $70.71 $90.28 +28%
Shopify Inc SHOP $107.98 $32.94 -69%
ServiceNow, Inc NOW $93.01 $76.44 -18%
Cadence Design Systems, Inc CDNS $385.13 $80.41 -79%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8131 (8131) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$0.1700 versus a price of HK$0.1760 — about −3% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 8131?
Our model-based fair value for 8131 is HK$0.1700 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$0.1760.
What is the quality score of 8131?
8131 has a Quality Score of 64/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8131 (8131)?
8131 reported trailing-twelve-month revenue of about HK$42.8M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 8131?
The net profit margin of 8131 is about 14.3%, meaning it keeps roughly 14.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.