Fair Value Calculator Fair Value Calculator
EN DE

8432 (8432) Fair Value & Analysis

Consumer Cyclical · Market cap HK$32.5M

8 8432 8432 · HK
PriceHK$0.0380
Fair ValueHK$0.1262
Upside+232.0%
Quality59/100
Watch 8432 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range HK$0.0996 – HK$0.1718

Fair value as of: Jul 3, 2026

From 24 valuation models · updated today

Share price +18.8% over the past month.

Price vs Fair Value (12 months)

HK$0.0510 HK$0.0310 Fair Value HK$0.1262 Jun 2025 Jul 2026

12‑month range HK$0.0310 – HK$0.0510 · fair‑value band HK$0.0996 – HK$0.1718 · the HK$0.0380 price screens below the HK$0.1262 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8432 (8432) currently trades at HK$0.0380, while our model-based Fair Value estimate is HK$0.1262 — implying the stock looks roughly 232.0% undervalued today. We read business quality at 59/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 8432 generated revenue of HK$207M at a net margin of -4.1%. Revenue grew 4.9% year over year. It earns a return on equity of -34.1%. Net debt stands at HK$94.0M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$207M
Revenue growth (YoY) +4.9%
Net margin -4.1%
Return on equity -34.1%
Free cash flow HK$43.4M FY2025
P/E ratio 1.9
More key figures
Operating margin 8.6%
EPS (TTM) HK$-0.0100
EPS growth (YoY) -91.2%
Net debt HK$94.0M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

8432 reported revenue of HK$200M in FY2026 versus HK$95.7M in FY2022, a compound +20.2%/yr. Reported net income was HK$13.9M in FY2026.

Revenue +20.2%/yr
FY22 HK$95.7M
FY23 HK$175M
FY24 HK$208M
FY25 HK$195M
FY26 HK$200M
Net income
FY22 −HK$10.3M
FY23 HK$9.7M
FY24 HK$604K
FY25 −HK$17.8M
FY26 HK$13.9M

Is 8432 fairly valued? → Check now

Similar stocks

6 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCD 4,928 MXN 1,948 MXN -60%
Starbucks Corporation SBUX C$27.68 C$7.44 -73%
Compass Group CMPGF $32.59 $24.90 -24%
Chipotle Mexican Grill, Inc CMGS C$12.49 C$9.29 -26%
Yum! Brands, Inc YUM $150.74 $59.42 -61%
Restaurant Brands International Inc QSR $72.66 $34.01 -53%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8432 (8432) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$0.1262 versus a price of HK$0.0380 — about +232% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 8432?
Our model-based fair value for 8432 is HK$0.1262 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$0.0380.
What is the quality score of 8432?
8432 has a Quality Score of 59/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8432 (8432)?
8432 reported trailing-twelve-month revenue of about HK$207M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 8432?
The net profit margin of 8432 is about -4.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.