EN DE

JTF International Holdings Ltd (8479) Fair Value & Analysis

Energy · HK · Market cap HK$698M

JI JTF International Holdings Ltd 8479 · HK
PriceHK$0.5850
Fair ValueHK$0.6700
Upside+14.5%
Quality54/100
Watch JTF International Holdings Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.4% net margin
generates free cash flow
Ranks above peers (8/13)
Narrow moat 32/100
Evidence: Medium Range HK$0.5100 – HK$0.8400 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 6 days ago

Share price −15.2% over the past month.

A solid business, screening 15% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • Our model range runs from HK$0.5100 (bear) to HK$0.8400 (bull), base HK$0.6700. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 54/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.8100 HK$0.2150 Fair Value HK$0.6700 Dec 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.2150 – HK$0.8100 · fair‑value band HK$0.5100 – HK$0.8400 · the HK$0.5850 price screens below the HK$0.6700 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JTF International Holdings Ltd (8479) currently trades at HK$0.5850, while our model-based Fair Value estimate is HK$0.6700, implying the stock looks roughly 14.5% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, JTF International Holdings Ltd generated revenue of HK$1.6B at a net margin of 2.4%. Revenue grew 23.1% year over year. It earns a return on equity of 9.5%. The balance sheet holds a net cash position of HK$102M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.5100 (bear case) to HK$0.8400 (bull case); at HK$0.5850, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 47% below its 52-week high and 134% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at 15% fair-value upside, at 15%, 8479 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$1.14 HK$1.63 HK$2.29 72
Growth-Adj P/E HK$0.3000 HK$0.4300 HK$0.5500 68
Rev-Margin DCF HK$0.7900 HK$1.11 HK$1.50 67
All 24 models by family
DCF Models
FCF DCF HK$1.14 HK$1.67 HK$2.40 38
Owner Earnings HK$0.4600 HK$0.6400 HK$0.8900 31
5Y Revenue Exit HK$0.7900 HK$1.10 HK$1.49 39
5Y EBITDA Exit HK$0.6500 HK$0.8200 HK$1.02 41
5Y P/E Exit HK$0.7100 HK$0.9500 HK$1.19 38
10Y Revenue Exit HK$0.9100 HK$1.22 HK$1.62 36
10Y EBITDA Exit HK$0.8400 HK$1.04 HK$1.29 37
10Y P/E Exit HK$0.8700 HK$1.12 HK$1.41 35
Earnings-Based
Graham-Dodd HK$0.2300 HK$0.8300 HK$1.12 54
Lynch FV HK$0.2000 HK$0.2800 HK$0.3700 50
PEG = 1.0 HK$0.2000 HK$0.2800 HK$0.3700 46
EPV HK$0.3800 HK$0.4200 HK$0.4500 59
Multiples
P/E Multiple HK$0.3600 HK$0.4800 HK$0.6000 63
P/S Multiple HK$0.4400 HK$0.5800 HK$0.7300 58
P/B Multiple HK$0.4400 HK$0.5800 HK$0.7300 55
EV/EBIT HK$0.5000 HK$0.6300 HK$0.7600 53
EV/EBITDA HK$0.3500 HK$0.4300 HK$0.5200 54
EV/Revenue HK$0.5900 HK$0.7900 HK$0.9900 43
Asset-Based
NCAV (Graham) HK$0.2200 HK$0.3000 HK$0.4500 50
Growth DCF
Growth DCF HK$1.14 HK$1.63 HK$2.29 72
Rev-Margin DCF HK$0.7900 HK$1.11 HK$1.50 67
Economic Profit
Residual Income HK$0.3500 HK$0.3600 HK$0.3700 61
ROIC Compounder HK$0.3800 HK$0.4200 HK$0.4500 67
Growth Earnings
Growth-Adj P/E HK$0.3000 HK$0.4300 HK$0.5500 68

Widest divergence: Growth DCF (HK$1.11) versus Earnings-Based (HK$0.2800). Highest evidence: Growth DCF (72).

Notify me when 8479 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$1.6B
Revenue growth (YoY) +23.1%
Net margin 2.4%
Return on equity 9.5%
Free cash flow HK$98.0M FY2022
P/E ratio 15.0 as of Jul 3, 2026
More key figures
Operating margin 3.6%
EPS growth (YoY) +278%
Net cash HK$102M FY2022

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 59 · Market factors (momentum, volatility) 58

Profitability 46
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 44
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

JTF International Holdings Limited, an investment holding company, engages in blending and selling fuel oil in the People's Republic of China. It also sells refined oil and other petrochemical products. The company was incorporated in 2014 and is headquartered in Guangzhou, the People's Republic of China.

Full company description

JTF International Holdings Limited, an investment holding company, engages in blending and selling fuel oil in the People's Republic of China. It also sells refined oil and other petrochemical products. The company was incorporated in 2014 and is headquartered in Guangzhou, the People's Republic of China. JTF International Holdings Limited is a subsidiary of Thrive Shine Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2018 – FY2022 · reported fiscal years

JTF International Holdings Ltd reported revenue of HK$1.5B in FY2022 versus HK$1.9B in FY2018, a compound −5.3%/yr. Reported net income was HK$31.7M in FY2022, compounding +2.3%/yr from FY2018.

Growth Quality 75/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2022)
HK$1.5B
Avg. growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.3%
Avg. growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.8%
Avg. growth/yr (6Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.8%
Revenue −5.3%/yr
FY18 HK$1.9B
FY19 HK$2.1B
FY20 HK$1.1B
FY21 HK$2.0B
FY22 HK$1.5B
Net income +2.3%/yr
FY18 HK$29.0M
FY19 HK$39.9M
FY20 HK$15.2M
FY21 HK$37.1M
FY22 HK$31.7M

Watch 8479: get an alert when its fair value changes →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

JTF International Holdings Ltd · Fair Value
HK$0.6700 +15%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "JTF International Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8479

Peer Group

Energy · 1240 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Oil & Gas” was too small, so the broader sector is used.)

Quality Score 54 · Above median
Fair Value upside +155% · Top 25%
Return on equity (TTM) 10% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 2% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 23% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Energy median · lower = cheaper

P/E (TTM) 15.0× · Cheaper than median
P/B 1.67× · Pricier than median
P/S (TTM) 0.44× · Cheaper than median
P/FCF 0.9× · Cheaper than median
EV/EBITDA 10.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 0
FUTURE100 · sector 4
PAST38 · sector 18
HEALTH0 · sector 91
DIVIDEND0 · sector 53

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Indian Oil Corporation 530965 ₹138.50 ₹335.43 +142%
500104 500104 ₹390.35 ₹1,184 +203%
SHLPH SHLPH 8.44 PHP 6.25 PHP -26%
538567 538567 ₹1,159 ₹1,947 +68%
PXP PXP 2.48 PHP 0.3200 PHP -87%
ANDHRAPET ANDHRAPET ₹43.98 ₹15.06 -66%
PERC PERC 4.19 PHP 12.10 PHP +189%
OV OV 0.0080 PHP 0.0082 PHP +2%
Ratio Oil Explorations (1992) " Limited RATIL 4.38 ILA 3.98 ILA -9%
Shell plc SHELL 854.00 CZK 980.26 CZK +15%

Compare JTF International Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is JTF International Holdings Ltd (8479) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.6700 versus a price of HK$0.5850, about +15% (undervalued).
What is the fair value of 8479?
Our model-based fair value for JTF International Holdings Ltd is HK$0.6700 (as of Aug 13, 2026), built from audited fundamentals. The current price: HK$0.5850.
What is the quality score of 8479?
JTF International Holdings Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of JTF International Holdings Ltd (8479)?
JTF International Holdings Ltd reported trailing-twelve-month revenue of about HK$1.6B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 8479?
The net profit margin of JTF International Holdings Ltd is about 2.4%, meaning it keeps roughly 2.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track JTF International Holdings Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.