Kwan Yong Holdings Ltd (9998) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Kwan Yong Holdings Ltd HK$0.56, price HK$0.51, upside +10.0%, quality 77 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Kwan Yong Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range HK$0.0769 – HK$0.5650 · fair‑value band HK$0.3927 – HK$0.7293 · the HK$0.5100 price screens below the HK$0.5610 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Kwan Yong Holdings in your weekly email
Every Wednesday you see whether Kwan Yong Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Kwan Yong Holdings Limited, an investment holding company, engages in the provision of general building and construction services in Singapore. It operates through Construction and Property segments.
Show more
Kwan Yong Holdings Limited, an investment holding company, engages in the provision of general building and construction services in Singapore. It operates through Construction and Property segments. The company offers building construction works, such as new construction, and alteration and addition works; building construction works, including education institutions, hospitals, and nursing homes institutional buildings; commercial buildings comprising office buildings and restaurants; and industrial and residential buildings. It engages in the business of leasing and management of dormitory. The company was incorporated in 2018 and is headquartered in Singapore. Kwan Yong Holdings Limited operates as a subsidiary of Ideal Smart Ventures Limited.
Stock analysis
Kwan Yong Holdings Ltd (9998) currently trades at HK$0.5100, while our model-based Fair Value estimate is HK$0.5610, implying the stock looks roughly 9.1% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of HK$0.9300 per share, and 11 of the 24 models we run sit above the HK$0.5100 price.
Bear case: the Economic Profit group reads lowest at HK$0.1100, and 13 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$0.3927 (bear) to HK$0.7293 (bull), the price of HK$0.5100 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 77/100 (high quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Kwan Yong Holdings Ltd reported revenue of HK$240M in FY2025 versus HK$90.5M in FY2021, a compound +27.6%/yr. Reported net income was HK$12.8M in FY2025.
Key figures
Market cap HK$408M (≈ $52.0M) · P/E ratio 3.6 · P/S ratio 0.19 · EPS (TTM) HK$0.0100 · Dividend yield 0.6% · Net margin 5.3% · Return on equity 36.4% · Return on assets (EBIT) −2.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 10% below its 52-week high and 59% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −34% fair-value upside, at 10%, 9998 screens cheaper than that median.
Fair Value models
Bear HK$0.3927Fair Value HK$0.5610Bull HK$0.7293
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (HK$0.0070 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.94/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+79.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+45.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.5%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.0%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
≈ +7.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.1%
Dividend (yield on the price)0.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−12% → 5%
⚠ Rate on operating basis: 2025 sits 556% above its own trend.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−9.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Hong Kong: IMF forecast 2.1% a year to 2030, 1.8% from 2016 to 2025) that is about −11.6% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 798 stocks
Beats the industry median on 12/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score77 · Top 25%
Fair Value upside+10.0% · Above median
Profitability
Return on equity (TTM)36.4% · Top 25%
Return on assets7.1% · Top 25%
Net margin (TTM)7.0% · Above median
Operating margin (TTM)6.2% · Above median
Growth and dividend
Revenue growth11.4% · Above median
Dividend yield (TTM)0.6% · Bottom 25%
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Kwan Yong Holdings Ltd (9998) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$0.5610 versus a price of HK$0.5100, about +10% upside (undervalued).
What is the fair value of 9998?
Our model-based fair value for Kwan Yong Holdings Ltd is HK$0.5610 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$0.5100.
What is the quality score of 9998?
Kwan Yong Holdings Ltd has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kwan Yong Holdings Ltd (9998)?
Our model-based price target is the fair value of HK$0.5610 (as of Sep 27, 2026) from 24 valuation models. Cautious scenario HK$0.3927, optimistic scenario HK$0.7293. It is a calculation from audited fundamentals, not an analyst target.
What is the Kwan Yong Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$0.5610, about +10% upside versus a price of HK$0.5100 (undervalued). Cautious scenario HK$0.3927, optimistic scenario HK$0.7293. The calculation is refreshed regularly with new filings.
What is the revenue of Kwan Yong Holdings Ltd (9998)?
Kwan Yong Holdings Ltd reported trailing-twelve-month revenue of about HK$252M (latest available figure, as of Sep 27, 2026).
Does Kwan Yong Holdings Ltd pay a dividend?
Kwan Yong Holdings Ltd currently shows a dividend yield of about 0.59% relative to its recent price (as of Sep 27, 2026).
What growth is priced into Kwan Yong Holdings Ltd (9998)?
For today's price to be fair in a discounted-cash-flow model, Kwan Yong Holdings Ltd would have to grow free cash flow by -9.7 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +13.5 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 9998 use?
Our models discount Kwan Yong Holdings Ltd at 11.8 %: a base by market capitalisation (micro), damped by beta 0.40, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kwan Yong Holdings Ltd that is -9.7 % per year a year over ten years, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Kwan Yong Holdings Ltd (9998) delivered so far?
Over the past 5 years revenue at Kwan Yong Holdings Ltd grew +13.5 % a year. The price currently implies -9.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kwan Yong Holdings Ltd (9998) growing?
The median revenue growth in the sector is +5.7 % a year. That is the yardstick for the growth priced into Kwan Yong Holdings Ltd (-9.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kwan Yong Holdings Ltd (9998)?
The free-cash-flow yield on the price is 13.72 %: that much free cash flow Kwan Yong Holdings Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kwan Yong Holdings Ltd (9998)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kwan Yong Holdings Ltd it is HK$0.5610 per share (as of Sep 27, 2026), against a price of HK$0.5100. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Kwan Yong Holdings Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 9998 trades below its calculated fair value: price HK$0.5100, fair value HK$0.5610, a gap of about +10% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 9998?
No. The price is what the market pays today (HK$0.5100); the fair value is what the company's own numbers justify (HK$0.5610). For Kwan Yong Holdings Ltd the two are HK$0.0510 per share apart. That gap is exactly why we show both numbers side by side.
How much is Kwan Yong Holdings Ltd worth?
The market values Kwan Yong Holdings Ltd at about HK$408M (market capitalisation, as of Sep 27, 2026). Per share that is HK$0.5100; our models calculate a fair value of HK$0.5610 per share.
What do the bullish and bearish scenarios say about 9998?
Our models span a range for Kwan Yong Holdings Ltd: cautious scenario HK$0.3927, base HK$0.5610, optimistic HK$0.7293 per share (as of Sep 27, 2026, price HK$0.5100). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 9998?
Kwan Yong Holdings Ltd trades at a price-to-earnings ratio of 3.6 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$0.5610 is built from several models across several years. Other multiples: P/B 1.0, P/S 0.2.
How solid is the balance sheet of Kwan Yong Holdings Ltd (9998)?
Balance-sheet figures for Kwan Yong Holdings Ltd (as of Sep 27, 2026): return on equity 36.4%, debt of 0.01 per unit of equity. They feed the Quality Score of 77/100, which measures business quality independently of the share price.
How far is 9998 from its 52-week high?
Kwan Yong Holdings Ltd trades at HK$0.5100, about 10% below its 52-week high of HK$0.5650 and 59% above the low of HK$0.3200 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.5610 is for.
Which stocks are comparable to Kwan Yong Holdings Ltd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kwan Yong Holdings Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price HK$0.5100, calculated fair value HK$0.5610 (+10%), Quality Score 77/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 9998 calculated?
We run Kwan Yong Holdings Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.5610, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. Kwan Yong Holdings Ltd currently trades 9 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kwan Yong Holdings Ltd (9998)?
The closing price on Sep 30, 2026 was HK$0.5100. Our model-based fair value is HK$0.5610, about +10% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kwan Yong Holdings Ltd right now?
A fairly wide model range (HK$0.3927 to HK$0.7293) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Kwan Yong Holdings Ltd
How large is the market capitalisation of Kwan Yong Holdings Ltd (9998)?
The market capitalisation of Kwan Yong Holdings Ltd is HK$408M (≈ $52.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kwan Yong Holdings Ltd (9998)?
The price-to-sales ratio of Kwan Yong Holdings Ltd is 0.19 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kwan Yong Holdings Ltd (9998)?
Earnings per share at Kwan Yong Holdings Ltd are HK$0.0100 (price ÷ EPS = P/E 3.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Kwan Yong Holdings Ltd (9998)?
The dividend yield of Kwan Yong Holdings Ltd is 0.6% (payout 30.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kwan Yong Holdings Ltd (9998)?
The net margin of Kwan Yong Holdings Ltd is 5.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kwan Yong Holdings Ltd (9998)?
The return on equity (ROE) of Kwan Yong Holdings Ltd is 36.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kwan Yong Holdings Ltd (9998)?
On an EBIT basis the return on assets of Kwan Yong Holdings Ltd is −2.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kwan Yong Holdings Ltd (9998)?
The operating margin of Kwan Yong Holdings Ltd is 6.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kwan Yong Holdings Ltd (9998)?
Revenue at Kwan Yong Holdings Ltd is growing +11.4% versus a year earlier (3y avg +45.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kwan Yong Holdings Ltd (9998)?
Earnings per share at Kwan Yong Holdings Ltd are growing +249% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Kwan Yong Holdings Ltd (9998) hold?
Kwan Yong Holdings Ltd holds more cash than debt, HK$90.9M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Kwan Yong Holdings Ltd in the live analysis
One click puts Kwan Yong Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
