EN DE

All for One Group (A1OS) Fair Value & Analysis

Technology · DE · Market cap €154M

AF All for One Group A1OS · XETRA
Price€67.80
Fair Value€50.82
Upside-25.0%
Quality64/100
Watch All for One Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.1% net margin
Moderate debt · generates free cash flow
3.69% dividend yield
Mixed vs. peers (6/15)
Narrow moat 30/100
Evidence: High Range €37.89 – €63.53 Share as image

Fair value as of: Jul 11, 2026

From 26 valuation models · updated 30 days ago

Share price +104.8% over the past month.

A solid business, but screening 25% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€63.53). The favourable scenario is already priced in.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€68.00 €29.60 Fair Value €50.82 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range €29.60 – €68.00 · fair‑value band €37.89 – €63.53 · the €67.80 price screens above the €50.82 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

All for One Group (A1OS) currently trades at €67.80, while our model-based Fair Value estimate is €50.82, implying the stock looks roughly 25.0% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, All for One Group generated revenue of €497M at a net margin of 1.1%. Revenue grew 2.1% year over year. It earns a return on equity of 5.4%. Net debt stands at €43.0M. Fundamentals as of Jul 11, 2026

Our scenario range runs from €37.89 (bear case) to €63.53 (bull case); at €67.80, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 148% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at -25%, A1OS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €68.39 €100.02 €140.68 80
Residual Income €18.96 €20.44 €22.57 76
Rev-Margin DCF €47.82 €71.58 €101.36 74
All 26 models by family
DCF Models
FCF DCF €69.20 €104.91 €153.86 38
Owner Earnings €69.20 €104.91 €153.86 31
5Y Revenue Exit €47.82 €71.01 €100.35 39
5Y EBITDA Exit €79.03 €133.14 €198.87 41
5Y P/E Exit €48.90 €73.15 €99.20 38
10Y Revenue Exit €55.32 €77.81 €108.40 36
10Y EBITDA Exit €73.60 €115.96 €176.52 37
10Y P/E Exit €56.73 €79.13 €107.61 35
Earnings-Based
Graham-Dodd €16.46 €67.68 €92.19 54
Lynch FV €17.03 €24.32 €31.62 50
PEG = 1.0 €17.03 €24.32 €31.62 46
EPV €17.50 €19.57 €21.24 59
Dividend Discount
Gordon GGM €11.79 €19.74 €25.63 70
DDM Multi-Stage €11.79 €18.73 €21.24 61
Multiples
P/E Multiple €38.12 €50.82 €63.53 63
P/S Multiple €30.86 €41.14 €51.43 58
P/B Multiple €30.86 €41.14 €51.43 55
EV/EBIT €47.44 €63.15 €78.87 53
EV/EBITDA €96.11 €128.05 €160.00 54
EV/Revenue €33.94 €48.36 €62.78 43
Asset-Based
NCAV (Graham) €11.77 €15.77 €23.54 50
Growth DCF
Growth DCF €68.39 €100.02 €140.68 80
Rev-Margin DCF €47.82 €71.58 €101.36 74
Economic Profit
Residual Income €18.96 €20.44 €22.57 76
ROIC Compounder €17.50 €19.57 €21.24 72
Growth Earnings
Growth-Adj P/E €29.35 €41.93 €54.50 68

Widest divergence: DCF Models (€79.13) versus Asset-Based (€15.77). Highest evidence: Growth DCF (80).

Notify me when A1OS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €497M
Revenue growth (YoY) +1.0%
Net margin 1.1%
Return on equity 5.4%
Free cash flow €35.8M FY2025
P/E ratio 29.3
More key figures
Operating margin -1.2%
EPS (TTM) €1.13
Dividend yield 3.7%
EPS growth (YoY) -55.6%
Net debt €43.0M FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 64 · Market factors (momentum, volatility) 67

Profitability 50
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 93
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

All for One Group SE, together with its subsidiaries, engages in the SAP transformations and cloud business in Germany, Austria, Switzerland, Poland, Luxembourg, and internationally. The company operates in two segments, CORE and LOB.

Full company description

All for One Group SE, together with its subsidiaries, engages in the SAP transformations and cloud business in Germany, Austria, Switzerland, Poland, Luxembourg, and internationally. The company operates in two segments, CORE and LOB. It offers enterprise resource planning and collaboration software solutions based on SAP, Microsoft, and IBM, as well as consulting and infrastructure services. The company also sells software licenses; and provides IT services, including cloud contracts, outsourcing and managed services, software maintenance agreements, software implementation and optimization projects, management and technology consulting, and training. It serves mechanical and plant engineering, automotive, life sciences, electrical, plastics processing, metal processing, wholesale, and professional services industries. The company was founded in 1959 and is based in Filderstadt, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

All for One Group reported revenue of €504M in FY2025 versus €373M in FY2021, a compound +7.8%/yr. Reported net income was €11.2M in FY2025, compounding −4.2%/yr from FY2021.

Growth Quality 63/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€504M
Latest YoY
−1.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.2%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.6%
Revenue +7.8%/yr
FY21 €373M
FY22 €453M
FY23 €488M
FY24 €511M
FY25 €504M
Net income −4.2%/yr
FY21 €13.3M
FY22 €11.0M
FY23 €11.1M
FY24 €18.2M
FY25 €11.2M
Character of growth · EPS growth decomposed (2014-2025) +2.9 % p.a.
Revenue per share +8.6 pp

of which total revenue +8.4 pp · buybacks/dilution +0.2 pp

EBIT margin −7.7 pp
Tax rate −0.1 pp
Residual (interest, one-offs) +2.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

A1OS screens 25% overvalued. Compare with International Business Machines Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "All for One Group Fair Value". https://www.fairvalue-calculator.com/stock/A1OS

Peer Group

Information Technology Services · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −25% · Below median
Return on equity (TTM) 5% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) -1% · Bottom 25%
Revenue growth 1% · Below median
Dividend yield (TTM) 3.7% · Above median
Debt / equity 0.60× · Higher than 75% of peers

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 29.3× · Pricier than median
P/B 1.62× · Cheaper than median
P/S (TTM) 0.36× · Cheaper than 75% of peers
P/FCF 5.0× · Pricier than median
EV/EBITDA 8.9× · Cheaper than median
PEG 0.56× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 5 · sector 31
PAST 22 · sector 37
HEALTH 70 · sector 97
DIVIDEND 74 · sector 37

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare All for One Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is All for One Group (A1OS) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of €50.82 versus a price of €67.80, about −25% (overvalued).
What is the fair value of A1OS?
Our model-based fair value for All for One Group is €50.82 (as of Jul 11, 2026), built from audited fundamentals. The current price is €67.80.
What is the quality score of A1OS?
All for One Group has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of All for One Group (A1OS)?
All for One Group reported trailing-twelve-month revenue of about €497M (latest available figure, as of Jul 11, 2026).
What is the net profit margin of A1OS?
The net profit margin of All for One Group is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.
Does All for One Group pay a dividend?
All for One Group currently shows a dividend yield of about 3.64% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track All for One Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.