EN DE

Accelya Solutions India Limited (ACCELYA) Fair Value & Analysis

Technology · IN · Market cap ₹16.4B

AS Accelya Solutions India Limited ACCELYA · NSE
Price₹1,142
Fair Value₹1,564
Upside+36.9%
Quality85/100
Watch Accelya Solutions India Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 18.4% net margin
Low debt · generates free cash flow
7.70% dividend yield
Ranks above peers (10/14)
Wide moat 85/100
Evidence: High Range ₹982.75 – ₹2,096 Share as image

Fair value as of: Aug 2, 2026

From 26 valuation models · updated 11 days ago

Fair value updated Aug 2, 2026, revised from ₹1,673 to ₹1,564 (−6.5%) since Jun 29, 2026. Share price +1.0% over the past month.

A strong business, screening 37% undervalued on our models.

What matters now

  • The rarer combination: high quality (85/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • A fairly wide model range (₹982.75 to ₹2,096) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,832 ₹657.92 Fair Value ₹1,564 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹657.92 – ₹1,832 · fair‑value band ₹982.75 – ₹2,096 · the ₹1,142 price screens below the ₹1,564 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Accelya Solutions India Limited (ACCELYA) currently trades at ₹1,142, while our model-based Fair Value estimate is ₹1,564, implying the stock looks roughly 36.9% undervalued today. The Quality Score stands at 85/100 (high quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Accelya Solutions India Limited generated revenue of ₹5.4B at a net margin of 18.4%. Revenue declined 0.5% year over year. It earns a return on equity of 39.1%. Net debt stands at ₹303M. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹982.75 (bear case) to ₹2,096 (bull case); at ₹1,142, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at 37%, ACCELYA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹1,026 ₹1,652 ₹2,647 80
Residual Income ₹505.89 ₹598.16 ₹2,565 76
Rev-Margin DCF ₹754.15 ₹1,176 ₹1,684 74
All 26 models by family
DCF Models
FCF DCF ₹1,018 ₹1,657 ₹2,679 38
Owner Earnings ₹1,117 ₹1,820 ₹2,944 31
5Y Revenue Exit ₹754.15 ₹1,173 ₹1,710 39
5Y EBITDA Exit ₹1,115 ₹1,872 ₹2,778 41
5Y P/E Exit ₹1,131 ₹1,903 ₹2,738 38
10Y Revenue Exit ₹818.43 ₹1,231 ₹1,799 36
10Y EBITDA Exit ₹1,072 ₹1,726 ₹2,641 37
10Y P/E Exit ₹1,082 ₹1,748 ₹2,610 35
Earnings-Based
Graham-Dodd ₹587.76 ₹2,143 ₹2,892 54
Lynch FV ₹510.06 ₹728.65 ₹947.25 50
PEG = 1.0 ₹510.06 ₹728.65 ₹947.25 46
EPV ₹791.84 ₹920.27 ₹1,033 59
Dividend Discount
Gordon GGM ₹826.36 ₹1,718 ₹2,726 70
DDM Multi-Stage ₹826.36 ₹1,449 ₹1,803 61
Multiples
P/E Multiple ₹1,297 ₹1,729 ₹2,161 63
P/S Multiple ₹663.88 ₹885.17 ₹1,106 58
P/B Multiple ₹418.57 ₹558.10 ₹697.62 55
EV/EBIT ₹1,526 ₹2,027 ₹2,529 53
EV/EBITDA ₹1,291 ₹1,714 ₹2,138 54
EV/Revenue ₹640.87 ₹906.43 ₹1,172 43
Asset-Based
NCAV (Graham) ₹93.02 ₹124.64 ₹186.03 50
Growth DCF
Growth DCF ₹1,026 ₹1,652 ₹2,647 80
Rev-Margin DCF ₹754.15 ₹1,176 ₹1,684 74
Economic Profit
Residual Income ₹505.89 ₹598.16 ₹2,565 76
ROIC Compounder ₹842.80 ₹1,043 ₹1,265 72
Growth Earnings
Growth-Adj P/E ₹932.89 ₹1,333 ₹1,733 68

Widest divergence: DCF Models (₹1,726) versus Asset-Based (₹124.64). Highest evidence: Growth DCF (80).

Notify me when ACCELYA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹5.4B
Revenue growth (YoY) -0.5%
Net margin 18.4%
Return on equity 39.1%
Free cash flow ₹1.3B FY2025
P/E ratio 15.2
More key figures
Operating margin 14.6%
EPS (TTM) ₹72.23
Dividend yield 7.7%
EPS growth (YoY) -29.3%
Net debt ₹303M FY2025

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 85/100

Of which business quality 82 · Market factors (momentum, volatility) 46

Profitability 97
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Accelya Solutions India Limited engages in the provision of software solutions to the airline, cargo, and travel industries in the Asia Pacific, the Middle East, Africa, the Americas, and Europe.

Full company description

Accelya Solutions India Limited engages in the provision of software solutions to the airline, cargo, and travel industries in the Asia Pacific, the Middle East, Africa, the Americas, and Europe. The company provides airline industry solutions, such as billing and settlement processing (BSP) platform, neutral fare proration engine, simplified invoicing and settlement, and commission and agency incentive management solutions, as well as offers distribution platform services. It also offers cargo solutions comprising offer and order management, warehouse management, invoice and settle revenue management, service management, and cargo operations, as well as passenger solutions. The company was founded in 1976 and is based in Mumbai, India. Accelya Solutions India Limited operates as a subsidiary of Accelya Holding World S.L.U.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Accelya Solutions India Limited reported revenue of ₹5.3B in FY2025 versus ₹2.9B in FY2021, a compound +16.2%/yr. Reported net income was ₹1.3B in FY2025, compounding +32.2%/yr from FY2021.

Growth Quality 79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
₹5.3B
Latest YoY
+3.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.1%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.0%
Revenue +16.2%/yr
FY21 ₹2.9B
FY22 ₹3.7B
FY23 ₹4.7B
FY24 ₹5.1B
FY25 ₹5.3B
Net income +32.2%/yr
FY21 ₹422M
FY22 ₹762M
FY23 ₹1.3B
FY24 ₹938M
FY25 ₹1.3B
Character of growth · EPS growth decomposed (2014-2025) +4.4 % p.a.
Revenue per share +5.1 pp

of which total revenue +5.1 pp · buybacks/dilution +0.0 pp

EBIT margin +1.9 pp
Tax rate +1.2 pp
Residual (interest, one-offs) −3.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch ACCELYA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Accelya Solutions India Limited Fair Value". https://www.fairvalue-calculator.com/stock/ACCELYA

Peer Group

Information Technology Services · 481 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 85 · Top 25%
Fair Value upside +37% · Above median
Return on equity (TTM) 39% · Top 25%
Return on assets 22% · Top 25%
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 15% · Top 25%
Revenue growth -1% · Below median
Dividend yield (TTM) 7.7% · Top 25%

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 15.2× · Cheaper than median
P/B 5.92× · Pricier than 75% of peers
P/S (TTM) 3.06× · Pricier than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 11.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 83 · sector 22
FUTURE 0 · sector 29
PAST 100 · sector 37
HEALTH 100 · sector 97
DIVIDEND 100 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare Accelya Solutions India Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Accelya Solutions India Limited (ACCELYA) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹1,564 versus a price of ₹1,142, about +37% (undervalued).
What is the fair value of ACCELYA?
Our model-based fair value for Accelya Solutions India Limited is ₹1,564 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹1,142.
What is the quality score of ACCELYA?
Accelya Solutions India Limited has a Quality Score of 85/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Accelya Solutions India Limited (ACCELYA)?
Accelya Solutions India Limited reported trailing-twelve-month revenue of about ₹5.4B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of ACCELYA?
The net profit margin of Accelya Solutions India Limited is about 18.4%, meaning it keeps roughly 18.4% of revenue as net income. Based on the latest reported figures.
Does Accelya Solutions India Limited pay a dividend?
Accelya Solutions India Limited currently shows a dividend yield of about 7.70% relative to its recent price (as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Accelya Solutions India Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.