EN DE

AdNeo Limited (AD1) Fair Value & Analysis

Technology · AU · Market cap A$11.8M

AL AdNeo Limited AD1 · AU
PriceA$0.0300
Fair ValueA$0.0255
Upside-15.0%
Quality21/100
Watch AdNeo Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -48.2% net margin
Negative equity (buybacks among others) · negative free cash flow
Trails peers (2/9)
Narrow moat 10/100
Evidence: Low Range A$0.0208 – A$0.0235 Share as image

Fair value as of: Jul 20, 2026

From 3 valuation models · updated 21 days ago

Share price +20.0% over the past month.

Below-average quality, and screening another 15% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$0.0235). The favourable scenario is already priced in.
  • Weak quality (21/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The models converge in a tight band (A$0.0208 to A$0.0235), unusually little disagreement for a valuation.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.4400 A$0.0130 Fair Value A$0.0255 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range A$0.0130 – A$0.4400 · fair‑value band A$0.0208 – A$0.0235 · the A$0.0300 price screens above the A$0.0255 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AdNeo Limited (AD1) currently trades at A$0.0300, while our model-based Fair Value estimate is A$0.0255, implying the stock looks roughly 15.0% overvalued today. The Quality Score stands at 21/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, AdNeo Limited generated revenue of A$7.3M at a net margin of -48.2%. Revenue grew 117.7% year over year. Net debt stands at A$3.5M. Fundamentals as of Jul 20, 2026

Our scenario range runs from A$0.0208 (bear case) to A$0.0235 (bull case); at A$0.0300, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at -15%, AD1 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM A$0.1200 A$0.2100 A$0.2700 70
DDM Multi-Stage A$0.1200 A$0.2000 A$0.2200 61
EV/EBITDA A$0.0200 A$0.0300 A$0.0300 54
All 3 models by family
Dividend Discount
Gordon GGM A$0.1200 A$0.2100 A$0.2700 70
DDM Multi-Stage A$0.1200 A$0.2000 A$0.2200 61
Multiples
EV/EBITDA A$0.0200 A$0.0300 A$0.0300 54

Widest divergence: Dividend Discount (A$0.2000) versus Multiples (A$0.0300). Highest evidence: Gordon GGM (70).

Notify me when AD1 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$7.3M
Revenue growth (YoY) +118%
Net margin -48.2%
Return on equity -245%
Free cash flow −A$530K FY2025
Operating margin -52.7%
More key figures
EPS (TTM) A$-0.0200
Net debt A$3.5M FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 21/100

Of which business quality 20 · Market factors (momentum, volatility) 24

Profitability 15
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 6
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 31
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AdNeo Limited, a technology company, provides and delivers of software services and technology platforms through Software as a Service (SaaS) solution in Australia.

Full company description

AdNeo Limited, a technology company, provides and delivers of software services and technology platforms through Software as a Service (SaaS) solution in Australia. The company's solutions include ApplyDirect, which provides recruitment marketing platforms and related digital services; Jobtale that offers a purpose-built recruitment platform to create job ads to attract talent; and Art of Mentoring, which provides strategic mentoring programs that work to satisfy human connection; Oliver Grance, that specialized in digital product design and development, brand strategy, content creation, and user experience design, as well as other related supporting and consulting services. The company was formerly known as AD1 Holdings Limited and changed its name to AdNeo Limited in December 2024. AdNeo Limited was incorporated in 2006 and is based in Melbourne, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AdNeo Limited reported revenue of A$4.9M in FY2025 versus A$5.3M in FY2021, a compound −2.3%/yr. Reported net income was −A$5.3M in FY2025.

Growth Quality 29/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
A$4.9M
Latest YoY
+14.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.4%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.6%
Revenue −2.3%/yr
FY21 A$5.3M
FY22 A$6.0M
FY23 A$6.4M
FY24 A$4.3M
FY25 A$4.9M
Net income
FY21 −A$2.2M
FY22 −A$2.7M
FY23 −A$8.0M
FY24 −A$1.3M
FY25 −A$5.3M

AD1 screens 15% overvalued. Compare with International Business Machines Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AdNeo Limited Fair Value". https://www.fairvalue-calculator.com/stock/AD1

Peer Group

Information Technology Services · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 21 · Bottom 25%
Fair Value upside −15% · Below median
Return on assets -21% · Bottom 25%
Net margin (TTM) -48% · Bottom 25%
Operating margin (TTM) -53% · Bottom 25%
Revenue growth 118% · Top 25%

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/S (TTM) 1.14× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 13 · sector 21
FUTURE 100 · sector 31
PAST 0 · sector 37
HEALTH 100 · sector 97
DIVIDEND 0 · sector 37

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare AdNeo Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AdNeo Limited (AD1) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of A$0.0255 versus a price of A$0.0300, about −15% (overvalued).
What is the fair value of AD1?
Our model-based fair value for AdNeo Limited is A$0.0255 (as of Jul 20, 2026), built from audited fundamentals. The current price is A$0.0300.
What is the quality score of AD1?
AdNeo Limited has a Quality Score of 21/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AdNeo Limited (AD1)?
AdNeo Limited reported trailing-twelve-month revenue of about A$7.3M (latest available figure, as of Jul 20, 2026).
What is the net profit margin of AD1?
The net profit margin of AdNeo Limited is about -48.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AdNeo Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.