Fairvalue-Calculator Fairvalue-Calculator
EN DE

Aegis Brands Inc (AEG) Fair Value & Analysis

Consumer Cyclical · CA · Market cap C$23.0M

AB Aegis Brands Inc AEG · TO
PriceC$0.2900
Fair ValueC$0.2900
Upside+0.0%
Quality95/100
Evidence: High Range C$0.2500 – C$0.5700

Fair value as of: Jun 24, 2026

From 22 valuation models · updated 6 days ago

Fair value updated Jun 24, 2026 — revised from C$0.2600 to C$0.2900 (+11.5%) since Jun 23, 2026.

Price vs Fair Value (12 months)

C$0.4350 C$0.2486 Fair Value C$0.2900 Jun 2025 Jun 2026

12‑month range C$0.2486 – C$0.4350 · fair‑value band C$0.2500 – C$0.5700 · the C$0.2900 price screens below the C$0.2900 fair value. As of Jun 24, 2026.

✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →

Analysis

Aegis Brands Inc (AEG) currently trades at C$0.2900, while our model-based Fair Value estimate is C$0.2900 — implying the stock looks roughly 0.0% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Aegis Brands Inc generated revenue of C$16.9M at a net margin of 19.8%. Revenue declined 9.7% year over year. It earns a return on equity of 16.3%. Net debt stands at C$23.0M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) C$16.9M
Revenue growth (YoY) -9.7%
Net margin 19.8%
Return on equity 16.3%
Free cash flow C$2.0M FY2025
P/E ratio 5.4
More key figures
Operating margin 24.1%
EPS (TTM) C$0.0500
EPS growth (YoY) +257%
Net debt C$23.0M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Aegis Brands Inc. engages in the food and beverage business in Canada. It offers wings, fries, and garlic dill sauce, as well as food products. The company owns and operates corporate and franchised restaurants under the St. Louis Bar & Grill brand name. It also sells its products through online. The company was formerly known as The Second Cup Ltd. And changed its name to Aegis Brands Inc. in September 2020. Aegis Brands Inc. was founded in 1975 and is based in Toronto, Canada.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Aegis Brands Inc reported revenue of C$17.3M in FY2025 versus C$10.9M in FY2021, a compound +12.3%/yr. Reported net income was C$3.0M in FY2025.

Revenue +12.3%/yr
FY21 C$10.9M
FY22 C$15.2M
FY23 C$16.9M
FY24 C$17.9M
FY25 C$17.3M
Net income
FY21 −C$7.9M
FY22 −C$9.2M
FY23 −C$4.7M
FY24 −C$1.3M
FY25 C$3.0M

Open the full interactive analysis →

Similar stocks

6 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCD 4,928 MXN 151.27 MXN -97%
Starbucks Corporation SBUX C$27.68 C$7.21 -74%
Compass Group CMPGF $32.84 $18.80 -43%
Chipotle Mexican Grill, Inc CMGS C$12.49 C$7.20 -42%
Yum! Brands, Inc YUM $151.08 $91.11 -40%
Restaurant Brands International Inc QSR $72.66 $34.01 -53%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Aegis Brands Inc (AEG) undervalued?
As of Jun 24, 2026, our model estimates a fair value of C$0.2900 versus a price of C$0.2900 — about +0% (undervalued). Model-based estimate, not financial advice.
What is the fair value of AEG?
Our 21-model fair value for Aegis Brands Inc is C$0.2900 (as of Jun 24, 2026), built from audited fundamentals. The current price is C$0.2900.
What is the quality score of AEG?
Aegis Brands Inc has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Aegis Brands Inc (AEG)?
Aegis Brands Inc reported trailing-twelve-month revenue of about C$16.9M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of AEG?
The net profit margin of Aegis Brands Inc is about 19.8%, meaning it keeps roughly 19.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.