EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Aixia Group AB ser. B (AIXIA-B) fair value: what the stock is really worth

As of Sep 30, 2026: fair value of Aixia Group AB ser. B SEK 25.55, price SEK 85.00, upside -69.9%, quality 34 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Technology · SE

AG Some data Oct 3, 2026

Aixia Group AB ser. B

AIXIA-B · ST

Weakest SetupStrongly overvalued and low quality.

Generates free cash flow
Mixed Growth (revenue 3y +12.5 %/yr in SEK)
Moderate debt
Some data
Fair value kr 25.55 · Strongly overvalued (−69.9%)
Quality 34/100
Loss-making · -1.7% net margin (TTM)
Trails peers (3/11)
Narrow moat 21/100
Watch Aixia Group AB ser. B for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

kr 191.16 kr 33.68 Fair Value kr 25.55 Jul 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.

How to read this chart

60‑month range kr 33.68 – kr 191.16 · fair‑value band kr 15.02 – kr 41.63 · the kr 85.00 price screens above the kr 25.55 fair value. Dashed = 300-day average. As of Oct 3, 2026.

Follow Aixia Group AB ser. B in your weekly email

Every Wednesday you see whether Aixia Group AB ser. B is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Aixia Group AB (publ), an information technology (IT) company, operates in artificial intelligence (AI), IT infrastructure, and digital transformation. The company offers AI infrastructure, locally hosted AI services, AI applications, and advanced network solutions.

Show more

Aixia Group AB (publ), an information technology (IT) company, operates in artificial intelligence (AI), IT infrastructure, and digital transformation. The company offers AI infrastructure, locally hosted AI services, AI applications, and advanced network solutions. It also offers consultation services in the areas of project and change management, support specialists, technical project management, IT infrastructure specialists, network specialists, project specific assignments, and security and AI consultants. The company also provides IT operations, such as workplace as a service, server hosting, backup as a service, co-location, security as a service, and network as a service solution. In addition, the company offers storage, hyperconverged data centers, backup and recovery, network and security, WiFi and server solutions, and artificial intelligence solutions. Further, the company offers deep learning platforms, cybersecurity, and data center solutions. The company was formerly known as CGit Holding AB (publ)and changed its name to Aixia Group AB (publ) in September 2023. Aixia Group AB (publ) was founded in 2007 and is based in Mölndal, Sweden.

Stock analysis

Aixia Group AB ser. B (AIXIA-B) currently trades at kr 85.00, while our model-based Fair Value estimate is kr 25.55, 69.9% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of kr 26.48 per share, and 0 of the 10 models we run sit above the kr 85.00 price.

Bear case: the Asset-Based group reads lowest at kr 9.16, and 10 of the 10 models stay below the price. Evidence for this calculation is medium.

Scenario range: kr 15.02 (bear) to kr 41.63 (bull), the price of kr 85.00 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 34/100 (below-average quality), in the Technology sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Aixia Group AB ser. B reported revenue of 222M SEK in FY2025 versus 156M SEK in FY2022, a compound +12.5%/yr. Reported net income was −3.5M SEK in FY2025.

Key figures

Market cap 134M SEK (≈ $13.3M) · P/S ratio 0.69 · EPS (TTM) kr −2.07 · Net margin −1.6% · Return on equity −14.5% · Return on assets (EBIT) 4.6% · Operating margin 2.1% · Revenue (TTM) 194M SEK.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).

What moves the price

The share trades about 35% below its 52-week high and 66% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Technology peers we cover trades at 44% fair-value upside, at −70%, AIXIA-B screens richer than that median.

Fair Value models

Bear kr 15.02 Fair Value kr 25.55 Bull kr 41.63
Price kr 85.00 · Upside -69.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF kr 15.37 kr 26.48 kr 43.64 75
Growth DCF kr 15.45 kr 26.10 kr 42.25 73
Owner Earnings kr 30.87 kr 51.51 kr 83.41 72
All 10 models by family
DCF Models
FCF DCF kr 15.37 kr 26.48 kr 43.64 75
Owner Earnings kr 30.87 kr 51.51 kr 83.41 72
5Y Revenue Exit kr 5.16 kr 7.52 kr 10.21 70
5Y EBITDA Exit kr 31.71 kr 59.13 kr 92.37 70
10Y Revenue Exit kr 8.65 kr 11.82 kr 15.69 65
10Y EBITDA Exit kr 25.53 kr 47.60 kr 79.25 63
Multiples
EV/EBITDA kr 45.32 kr 61.33 kr 77.33 67
EV/Revenue n/a kr 0.7800 kr 1.83 50
Asset-Based
NCAV (Graham) kr 6.84 kr 9.16 kr 13.67 54
Growth DCF
Growth DCF kr 15.45 kr 26.10 kr 42.25 73

Open the full fair value analysis →

Notify me when AIXIA-B reaches fair value

Put AIXIA-B on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 34/100

Of which business quality 35 · Market factors (momentum, volatility) 30

Profitability 32
Margins and returns on capital today
Quality Growth 16
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 27
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−38.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.5%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
1.3% (2022) → −1.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Growth Forecast

A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+70.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Sweden: IMF forecast 2.0% a year to 2030, 2.9% from 2016 to 2025) that is about +66.8% a year for the price.

AIXIA-B screens overvalued: fair value 70% below the price. Compare with International Business Machines Corporation →

Compare Aixia Group AB ser. B with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 458 stocks

Beats the industry median on 3/10 measures
Overall it trails its industry peers.
Valuation
Quality Score 34 · Bottom 25%
Fair Value upside −69.9% · Bottom 25%
Profitability
Return on assets −1.8% · Bottom 25%
Net margin (TTM) −1.7% · Bottom 25%
Operating margin (TTM) 2.1% · Below median
Growth and dividend
Revenue growth 32.6% · Top 25%
Balance sheet
Debt / equity 0.86× · Highest 25%

Valuation Multiplesvs Information Technology Services median · lower = cheaper

P/B 0.66× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (TTM) 0.07× · Cheapest 25%
P/FCF 33.9× · Priciest 25%
EV/EBITDA 3.1× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 42
FUTURE (revenue growth)100 · sector 30
PAST (return on equity)0 · sector 36
HEALTH (low debt)57 · sector 97
DIVIDEND (yield)0 · sector 41

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $219.93 $186.56 −15%
Accenture plc ACN $183.37 $305.06 +66%
Tata Consultancy Services Limited TCS ₹2,082 ₹2,993 +44%
Infosys Limited INFY ₹994.10 ₹1,691 +70%
HCL Technologies Limited HCLTECH ₹1,243 ₹1,926 +55%
Cognizant Technology Solutions Corporation CTSH $56.84 $138.62 +144%
Amadeus IT Group AMS €52.80 €65.98 +25%
Broadridge Financial Solutions, Inc BR $161.15 $159.88 −1%
Fidelity National Information Services, Inc FIS $33.35 $32.72 −2%
CDW Corporation CDW $129.71 $165.54 +28%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Aixia Group AB ser. B · Fair Value
kr 25.55 −70%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Aixia Group AB ser. B Fair Value". https://www.fairvalue-calculator.com/stock/AIXIA-B

Frequently asked questions

Is Aixia Group AB ser. B (AIXIA-B) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of kr 25.55 versus a price of kr 85.00, about −70% upside (overvalued).
What is the fair value of AIXIA-B?
Our model-based fair value for Aixia Group AB ser. B is kr 25.55 (as of Oct 3, 2026), built from audited fundamentals. The current price: kr 85.00.
What is the quality score of AIXIA-B?
Aixia Group AB ser. B has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Aixia Group AB ser. B (AIXIA-B)?
Our model-based price target is the fair value of kr 25.55 (as of Oct 3, 2026) from 10 valuation models. Cautious scenario kr 15.02, optimistic scenario kr 41.63. It is a calculation from audited fundamentals, not an analyst target.
What is the Aixia Group AB ser. B stock forecast for 2026?
Our models put fair value at kr 25.55, about −70% upside versus a price of kr 85.00 (overvalued). Cautious scenario kr 15.02, optimistic scenario kr 41.63. The calculation is refreshed regularly with new filings.
What is the revenue of Aixia Group AB ser. B (AIXIA-B)?
Aixia Group AB ser. B reported trailing-twelve-month revenue of about 194M SEK (latest available figure, as of Oct 3, 2026).
What growth is priced into Aixia Group AB ser. B (AIXIA-B)?
For today's price to be fair in a discounted-cash-flow model, Aixia Group AB ser. B would have to grow free cash flow by +70.1 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 3 years revenue grew +12.5 % per year. As of Oct 3, 2026.
What discount rate (WACC) does the fair value of AIXIA-B use?
Our models discount Aixia Group AB ser. B at 9.7 %: a base by market capitalisation (nano), damped by beta 1.10, country premium for Sweden. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Aixia Group AB ser. B that is +70.1 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Aixia Group AB ser. B (AIXIA-B) delivered so far?
Over the past 3 years revenue at Aixia Group AB ser. B grew +12.5 % a year. The price currently implies +70.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Aixia Group AB ser. B (AIXIA-B) growing?
The median revenue growth in the sector is +16.6 % a year. That is the yardstick for the growth priced into Aixia Group AB ser. B (+70.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Aixia Group AB ser. B (AIXIA-B)?
The free-cash-flow yield on the price is 0.29 %: that much free cash flow Aixia Group AB ser. B produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Aixia Group AB ser. B (AIXIA-B)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Aixia Group AB ser. B it is kr 25.55 per share (as of Oct 3, 2026), against a price of kr 85.00. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Aixia Group AB ser. B stock overvalued or undervalued in 2026?
As of Oct 3, 2026, AIXIA-B trades above its calculated fair value: price kr 85.00, fair value kr 25.55, a gap of about −70% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of AIXIA-B?
No. The price is what the market pays today (kr 85.00); the fair value is what the company's own numbers justify (kr 25.55). For Aixia Group AB ser. B the two are kr 59.45 per share apart. That gap is exactly why we show both numbers side by side.
How much is Aixia Group AB ser. B worth?
The market values Aixia Group AB ser. B at about 134M SEK (market capitalisation, as of Oct 3, 2026). Per share that is kr 85.00; our models calculate a fair value of kr 25.55 per share.
What do the bullish and bearish scenarios say about AIXIA-B?
Our models span a range for Aixia Group AB ser. B: cautious scenario kr 15.02, base kr 25.55, optimistic kr 41.63 per share (as of Oct 3, 2026, price kr 85.00). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Aixia Group AB ser. B (AIXIA-B)?
Balance-sheet figures for Aixia Group AB ser. B (as of Oct 3, 2026): return on equity −14.5%, debt of 0.86 per unit of equity. They feed the Quality Score of 34/100, which measures business quality independently of the share price.
How far is AIXIA-B from its 52-week high?
Aixia Group AB ser. B trades at kr 85.00, about 35% below its 52-week high of kr 131.50 and 66% above the low of kr 51.20 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of kr 25.55 is for.
Which stocks are comparable to Aixia Group AB ser. B?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Aixia Group AB ser. B stock attractive at the current price?
The data as of Oct 3, 2026: price kr 85.00, calculated fair value kr 25.55 (−70%), Quality Score 34/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of AIXIA-B calculated?
We run Aixia Group AB ser. B through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 25.55, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Aixia Group AB ser. B itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Aixia Group AB ser. B (AIXIA-B)?
The closing price on Sep 30, 2026 was kr 85.00. Our model-based fair value is kr 25.55, about −70% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Aixia Group AB ser. B right now?
The price sits above even our optimistic bull case (kr 41.63). The favourable scenario is already priced in. Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (kr 15.02 to kr 41.63). The outcome hinges heavily on assumptions, so read the point estimate with caution.

Key figures of Aixia Group AB ser. B

How large is the market capitalisation of Aixia Group AB ser. B (AIXIA-B)?
The market capitalisation of Aixia Group AB ser. B is 134M SEK (≈ $13.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Aixia Group AB ser. B (AIXIA-B)?
The price-to-sales ratio of Aixia Group AB ser. B is 0.69 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Aixia Group AB ser. B (AIXIA-B)?
Earnings per share at Aixia Group AB ser. B are kr −2.07. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Aixia Group AB ser. B (AIXIA-B)?
The net margin of Aixia Group AB ser. B is −1.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Aixia Group AB ser. B (AIXIA-B)?
The return on equity (ROE) of Aixia Group AB ser. B is −14.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Aixia Group AB ser. B (AIXIA-B)?
On an EBIT basis the return on assets of Aixia Group AB ser. B is 4.6% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Aixia Group AB ser. B (AIXIA-B)?
The operating margin of Aixia Group AB ser. B is 2.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Aixia Group AB ser. B (AIXIA-B)?
Revenue at Aixia Group AB ser. B is growing +32.6% versus a year earlier (3y avg +12.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Aixia Group AB ser. B (AIXIA-B)?
Earnings per share at Aixia Group AB ser. B are growing −96.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Aixia Group AB ser. B (AIXIA-B) carry?
The net debt of Aixia Group AB ser. B is 9.3M SEK (fiscal year 2025, ≈ 23.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Aixia Group AB ser. B in the live analysis

One click puts Aixia Group AB ser. B on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.