EN DE

Addnode Group (ANOD-B) Fair Value & Analysis

Technology · SE · Market cap 4.9B SEK (≈ $514M) · ISIN SE0017885767

What is Addnode Group really worth?

AG Addnode Group ANOD-B · ST
Pricekr 48.25
Fair Valuekr 52.96
Upside+9.8%
Quality40/100

Below-average quality, currently priced close to our fair value of kr 52.96.

Watch Addnode Group for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow
Ranks above peers (9/14)

Risks

!Mixed Growth (revenue 5y +17.7 %/yr)
!Thin margins · 5.5% net margin
!Narrow moat 40/100
!The models disagree: range kr 26.03 to kr 102.12

For context

·2.38% dividend yield
Evidence: High Range kr 26.03 – kr 102.12

Fair value as of: Aug 27, 2026

From 24 valuation models · updated 9 days ago

Share price +19.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide (kr 26.03 to kr 102.12). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.

Price vs Fair Value (5 years)

kr 127.40 kr 35.15 Fair Value kr 52.96 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range kr 35.15 – kr 127.40 · fair‑value band kr 26.03 – kr 102.12 · the kr 48.25 price screens below the kr 52.96 fair value. Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Addnode Group (ANOD-B) currently trades at kr 48.25, while our model-based Fair Value estimate is kr 52.96, implying the stock looks roughly 8.9% fairly valued today. The Quality Score stands at 40/100 (below-average quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of kr 67.22 per share, and 12 of the 24 models we run sit above the kr 48.25 price. Bear case: the Growth DCF group reads lowest at kr 6.77, and 12 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Addnode Group generated revenue of 5.9B SEK at a net margin of 6.9%. Revenue grew 4.8% year over year. It earns a return on equity of 15.0%. Net debt stands at 2.7B SEK. Fundamentals as of Aug 27, 2026

Our scenario range runs from kr 26.03 (bear case) to kr 102.12 (bull case); at kr 48.25, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 61% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at 69% fair-value upside, at 10%, ANOD-B screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly kr 1.28 per share, which is 2.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF kr 8.16 kr 27.83 74
EPV kr 15.10 kr 20.30 kr 24.79 74
Growth DCF kr 6.77 kr 23.62 73
All 24 models by family
DCF Models
FCF DCF kr 8.16 kr 27.83 74
Owner Earnings kr 31.72 kr 71.40 kr 138.87 69
5Y Revenue Exit kr 14.74 kr 45.86 kr 89.43 65
5Y EBITDA Exit kr 51.97 kr 123.48 kr 215.86 69
5Y P/E Exit kr 24.83 kr 66.89 kr 116.16 65
10Y Revenue Exit kr 6.88 kr 34.01 kr 77.91 57
10Y EBITDA Exit kr 32.52 kr 89.98 kr 182.52 61
10Y P/E Exit kr 14.84 kr 49.17 kr 100.03 57
Earnings-Based
Graham-Dodd kr 19.84 kr 95.80 kr 131.93 62
Lynch FV kr 25.61 kr 36.59 kr 47.57 59
PEG = 1.0 kr 25.61 kr 36.59 kr 47.57 55
EPV kr 15.10 kr 20.30 kr 24.79 74
Multiples
P/E Multiple kr 61.27 kr 81.70 kr 102.12 63
P/S Multiple kr 37.20 kr 49.60 kr 62.00 58
P/B Multiple kr 37.20 kr 49.60 kr 62.00 55
EV/EBIT kr 65.17 kr 92.84 kr 120.52 65
EV/EBITDA kr 87.29 kr 122.34 kr 157.39 67
EV/Revenue kr 24.12 kr 42.11 kr 60.10 52
Asset-Based
NCAV (Graham) kr 10.38 kr 13.91 kr 20.77 54
Growth DCF
Growth DCF kr 6.77 kr 23.62 73
Rev-Margin DCF kr 14.74 kr 44.44 kr 83.22 66
Economic Profit
Residual Income kr 19.96 kr 24.96 kr 58.66 67
ROIC Compounder kr 15.10 kr 20.30 kr 30.39 68
Growth Earnings
Growth-Adj P/E kr 47.05 kr 67.22 kr 87.38 65

Widest divergence: Growth Earnings (kr 67.22) versus Growth DCF (kr 6.77). Highest evidence: FCF DCF (74).

Notify me when ANOD-B reaches fair value

Put ANOD-B on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 15.1 as of Jul 17, 2026
P/S ratio 1.00 P/E × margin
EPS (TTM) kr 2.40 price ÷ EPS = P/E 15.1
Dividend yield 2.4% payout 47.9%
Net margin 6.6% FY2025
Return on equity 12.3% TTM
More key figures
Profitability
Return on assets (EBIT) 6.9% avg 5y
Operating margin 4.0% TTM
Growth
Revenue (TTM) 5.9B SEK TTM
Revenue growth (YoY) −0.5% 3y avg −2.4%
EPS growth (YoY) −81.1%
Balance sheet & cash flow
Free cash flow 153M SEK FY2025
Net debt 2.7B SEK FY2025 · ≈ 17.6 yrs of FCF

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 38 · Market factors (momentum, volatility) 26

Profitability 36
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 26
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 54
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Addnode Group AB (publ) offers software and services for the design, construction, product data information, project collaboration, and facility management in Sweden, Nordic countries, the United States, the United Kingdom, Germany, and internationally.

Full company description

Addnode Group AB (publ) offers software and services for the design, construction, product data information, project collaboration, and facility management in Sweden, Nordic countries, the United States, the United Kingdom, Germany, and internationally. It operates through three segments: Design Management, Product Lifecycle Management (PLM), and Process Management. The Design Management segment offers digital solutions and services for design, building information modelling, and product data for architects and engineers in the construction and manufacturing industries, as well as project collaboration and facility management solutions. The Product Lifecycle Management segment provides idea, design, simulation and construction, sale, aftermarket, and recycling solutions for digitalizing a product or facility lifecycle to customers in telecom, manufacturing, automotive, construction, civil engineering, pharmaceuticals, life sciences, retail, and energy production industries. The Process Management segment offers solutions for document and case management; e-archiving; digital citizen services; and geographic information systems, as well as mobile services for healthcare and nursing staffs for the public sector. The company was incorporated in 1987 and is headquartered in Stockholm, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Addnode Group reported revenue of 5.8B SEK in FY2025 versus 4.1B SEK in FY2021, a compound +9.2%/yr. Reported net income was 384M SEK in FY2025, compounding +14.6%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
5.8B SEK
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.7%
Avg. revenue growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+21.0% (18.6 + 2.4)
Revenue +9.2%/yr
FY21 4.1B SEK
FY22 6.2B SEK
FY23 7.4B SEK
FY24 7.8B SEK
FY25 5.8B SEK
Net income +14.6%/yr
FY21 223M SEK
FY22 382M SEK
FY23 279M SEK
FY24 402M SEK
FY25 384M SEK
Character of growth · EPS growth decomposed (2014-2025) +14.7 % p.a.
Revenue per share +14.2 %

of which total revenue +15.6 % · buybacks/dilution −1.2 %

EBIT margin +2.1 %
Tax rate −0.2 %
Residual (interest, one-offs) −1.4 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch ANOD-B: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Addnode Group Fair Value". https://www.fairvalue-calculator.com/stock/ANOD-B

Peer Group

Information Technology Services · 488 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside +10% · Above median
Return on equity (TTM) 12% · Above median
Return on assets 4% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 4% · Below median
Revenue growth −1% · Below median
Dividend yield (TTM) 2.4% · Above median
Debt / equity 1.09× · Higher than 75% of peers

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 15.1× · Cheaper than median
P/B 1.80× · Cheaper than median
P/S (TTM) 0.84× · Cheaper than median
P/FCF 3.4× · Cheaper than median
EV/EBITDA 10.0× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE46 · sector 33
FUTURE0 · sector 30
PAST49 · sector 32
HEALTH46 · sector 97
DIVIDEND48 · sector 35

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.59 $175.76 −25%
Accenture plc ACN $189.61 $334.27 +76%
Tata Consultancy Services Limited TCS ₹2,302 ₹3,473 +51%
Infosys Limited INFY ₹1,156 ₹1,958 +69%
HCL Technologies Limited HCLTECH ₹1,282 ₹1,722 +34%
Fiserv, Inc FI C$5.13 C$8.07 +57%
Wipro Limited WIT $1.83 $3.51 +92%
Fidelity National Information Services, Inc FIS $41.34 $19.28 −53%
Cognizant Technology Solutions Corporation CTSH $64.04 $132.01 +106%
Capgemini SE CAP €109.45 €222.79 +104%

Compare Addnode Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Addnode Group (ANOD-B) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of kr 52.96 versus a price of kr 48.25, about +10% upside (fairly valued).
What is the fair value of ANOD-B?
Our model-based fair value for Addnode Group is kr 52.96 (as of Aug 27, 2026), built from audited fundamentals. The current price: kr 48.25.
What is the quality score of ANOD-B?
Addnode Group has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Addnode Group (ANOD-B)?
Addnode Group reported trailing-twelve-month revenue of about 5.9B SEK (latest available figure, as of Aug 27, 2026).
What is the net profit margin of ANOD-B?
The net profit margin of Addnode Group is about 6.9%, meaning it keeps roughly 6.9% of revenue as net income. Based on the latest reported figures.
Does Addnode Group pay a dividend?
Addnode Group currently shows a dividend yield of about 2.38% relative to its recent price (as of Aug 27, 2026).
Free · no account needed

Watch Addnode Group in the live analysis

One click puts Addnode Group on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.