Fair Value Calculator Fair Value Calculator
EN DE

AOF (AOF) Fair Value & Analysis

Real Estate · Market cap A$60.0M

A AOF AOF · AU
PriceA$0.3650
Fair ValueA$0.2600
Upside-28.8%
Quality53/100
Watch AOF for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range A$0.2300 – A$0.2900

Fair value as of: Jun 26, 2026

From 9 valuation models · updated 6 days ago

Share price +1.4% over the past month.

Price vs Fair Value (12 months)

A$0.4800 A$0.3350 Fair Value A$0.2600 Jun 2025 Jun 2026

12‑month range A$0.3350 – A$0.4800 · fair‑value band A$0.2300 – A$0.2900 · the A$0.3650 price screens above the A$0.2600 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

AOF (AOF) currently trades at A$0.3650, while our model-based Fair Value estimate is A$0.2600 — implying the stock looks roughly 28.8% overvalued today. We read business quality at 53/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at A$8.8M. Revenue grew 15.1% year over year. It earns a return on equity of -9.3%. The balance sheet holds a net cash position of A$26.0M. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) A$8.8M
Revenue growth (YoY) +15.1%
Net margin -136%
Return on equity -9.3%
Free cash flow A$1.3M FY2025
Operating margin 72.7%
More key figures
EPS (TTM) A$-0.0700
EPS growth (YoY) -85.6%
Net cash A$26.0M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AOF reported revenue of A$7.1M in FY2025 versus A$50.9M in FY2021, a compound −38.9%/yr. Reported net income was −A$35.6M in FY2025.

Revenue −38.9%/yr
FY21 A$50.9M
FY22 A$46.6M
FY23 A$31.6M
FY24 A$24.8M
FY25 A$7.1M
Net income
FY21 A$23.3M
FY22 −A$48.4M
FY23 −A$4.4M
FY24 −A$61.4M
FY25 −A$35.6M

Is AOF fairly valued? → Check now

Similar stocks

6 more REIT - Office stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
BXP, Inc BXP $64.34 $60.75 -6%
MERLIN Properties SOCIMI, S.A MRL €15.23 €7.92 -48%
Alexandria Real Estate Equities, Inc A1RE34 R$68.51 R$53.19 -22%
Vornado Realty Trust VNORP $51.75 $47.22 -9%
Gecina GECFF $87.89 $128.26 +46%
Hudson Pacific Properties, Inc HPP $14.54 $3.95 -73%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is AOF (AOF) undervalued?
As of Jun 26, 2026, our model estimates a fair value of A$0.2600 versus a price of A$0.3650 — about −29% (overvalued). Model-based estimate, not financial advice.
What is the fair value of AOF?
Our model-based fair value for AOF is A$0.2600 (as of Jun 26, 2026), built from audited fundamentals. The current price is A$0.3650.
What is the quality score of AOF?
AOF has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of AOF (AOF)?
AOF reported trailing-twelve-month revenue of about A$8.8M (latest available figure, as of Jun 26, 2026).
What is the net profit margin of AOF?
The net profit margin of AOF is about -136.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.