Hudson Pacific Properties Inc (HPP) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Hudson Pacific Properties Inc $2.53, price $11.69, upside -78.4%, quality 28 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Hudson Pacific Properties Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $5.51 – $173.88 · fair‑value band $1.04 – $6.40 · the $11.69 price screens above the $2.53 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow Hudson Pacific Properties in your weekly email
Every Wednesday you see whether Hudson Pacific Properties is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hudson Pacific Properties, Inc. is a real estate investment trust serving dynamic tech and media tenants in global epicenters for these synergistic, converging and secular growth industries.
Show more
Hudson Pacific Properties, Inc. is a real estate investment trust serving dynamic tech and media tenants in global epicenters for these synergistic, converging and secular growth industries. Hudson Pacific's unique and high-barrier tech and media focus leverages a full-service, end-to-end value creation platform forged through deep strategic relationships and niche expertise across identifying, acquiring, transforming and developing properties into world-class amenitized, collaborative and sustainable office and studio space. Hudson Pacific Properties, Inc. was incorporated in 1997 and is based in Los Angeles, United States.
Stock analysis
Hudson Pacific Properties Inc (HPP) currently trades at $11.69, while our model-based Fair Value estimate is $2.53, implying the stock looks roughly 363.0% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $5.17 per share, and 0 of the 8 models we run sit above the $11.69 price.
Bear case: the Dividend Discount group reads lowest at $0.7200, and 8 of the 8 models stay below the price. Evidence for this calculation is low.
Scenario range: $1.04 (bear) to $6.40 (bull), the price of $11.69 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 28/100 (below-average quality), in the Real Estate sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Hudson Pacific Properties Inc reported revenue of $831M in FY2025 versus $897M in FY2021, a compound −1.9%/yr. Reported net income was −$552M in FY2025.
Key figures
Market cap $6.4B · P/S ratio 7.88 · EPS (TTM) $−9.93 · Dividend yield 0.3% · Net margin −66.4% · Return on equity −18.0% · Return on assets (EBIT) 0.5% · Operating margin −7.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 27 out of 100 (medium confidence).
What moves the price
The share trades about 40% below its 52-week high and 112% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 2% fair-value upside, at −78%, HPP screens richer than that median.
Fair Value models
Bear $1.04Fair Value $2.53Bull $6.40
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.21/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−1.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.6%
Start year 2020 (pandemic). Over 10 years: +4.8% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.4%
’13
’14
’15
’16
’17
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
16.3% (2021) → −5.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+31.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+1.4%
Yearly sales growth analysts expect, extended to five years.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +28.1% a year for the price and −1.0% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (95 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Positive
Recent news coverage is more positive than average.
Compare Hudson Pacific Properties Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.REIT - Office · 68 stocks
Beats the industry median on 0/9 measures
Overall it trails its industry peers.
Valuation
Quality Score29 · Bottom 25%
Fair Value upside−79% · Bottom 25%
Profitability
Return on assets0% · Bottom 25%
Net margin (TTM)−65% · Bottom 25%
Operating margin (TTM)−7% · Bottom 25%
Growth and dividend
Revenue growth−8% · Bottom 25%
Dividend yield (TTM)0.3% · Bottom 25%
Balance sheet
Debt / equity1.15× · Highest 25%
Valuation Multiplesvs REIT - Office median · lower = cheaper
PEG6.93× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 39
FUTURE (revenue growth)0· sector 0
PAST (return on equity)0· sector 11
HEALTH (low debt)43· sector 66
DIVIDEND (yield)7· sector 100
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Hudson Pacific Properties Inc (HPP) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $2.53 versus a price of $11.69, about −78% upside (overvalued).
What is the fair value of HPP?
Our model-based fair value for Hudson Pacific Properties Inc is $2.53 (as of Sep 24, 2026), built from audited fundamentals. The current price: $11.69.
What is the quality score of HPP?
Hudson Pacific Properties Inc has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hudson Pacific Properties Inc (HPP)?
Our model-based price target is the fair value of $2.53 (as of Sep 24, 2026) from 10 valuation models. Cautious scenario $1.04, optimistic scenario $6.40. It is a calculation from audited fundamentals, not an analyst target.
What is the Hudson Pacific Properties Inc stock forecast for 2026?
Our models put fair value at $2.53, about −78% upside versus a price of $11.69 (overvalued). Cautious scenario $1.04, optimistic scenario $6.40. The calculation is refreshed regularly with new filings.
What is the revenue of Hudson Pacific Properties Inc (HPP)?
Hudson Pacific Properties Inc reported trailing-twelve-month revenue of about $815M (latest available figure, as of Sep 24, 2026).
Does Hudson Pacific Properties Inc pay a dividend?
Hudson Pacific Properties Inc currently shows a dividend yield of about 0.33% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Hudson Pacific Properties Inc (HPP)?
For today's price to be fair in a discounted-cash-flow model, Hudson Pacific Properties Inc would have to grow free cash flow by +31.2 % per year for five years (discount rate 12.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.6 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of HPP use?
Our models discount Hudson Pacific Properties Inc at 12.1 %: a base by market capitalisation (mid), damped by beta 1.97, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hudson Pacific Properties Inc that is +31.2 % per year a year over ten years, using the same discount rate (12.1 %) and the same formula as our fair value.
How much growth has Hudson Pacific Properties Inc (HPP) delivered so far?
Over the past 5 years revenue at Hudson Pacific Properties Inc grew +0.6 % a year. The price currently implies +31.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hudson Pacific Properties Inc (HPP) growing?
The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into Hudson Pacific Properties Inc (+31.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hudson Pacific Properties Inc (HPP)?
The free-cash-flow yield on the price is 18.94 %: that much free cash flow Hudson Pacific Properties Inc produces per unit of market value. When it exceeds the discount rate of our models (12.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hudson Pacific Properties Inc (HPP)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hudson Pacific Properties Inc it is $2.53 per share (as of Sep 24, 2026), against a price of $11.69. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Hudson Pacific Properties Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, HPP trades above its calculated fair value: price $11.69, fair value $2.53, a gap of about −78% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of HPP?
No. The price is what the market pays today ($11.69); the fair value is what the company's own numbers justify ($2.53). For Hudson Pacific Properties Inc the two are $9.17 per share apart. That gap is exactly why we show both numbers side by side.
How much is Hudson Pacific Properties Inc worth?
The market values Hudson Pacific Properties Inc at about $6.4B (market capitalisation, as of Sep 24, 2026). Per share that is $11.69; our models calculate a fair value of $2.53 per share.
What do the bullish and bearish scenarios say about HPP?
Our models span a range for Hudson Pacific Properties Inc: cautious scenario $1.04, base $2.53, optimistic $6.40 per share (as of Sep 24, 2026, price $11.69). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of HPP?
The PEG ratio of Hudson Pacific Properties Inc is 6.93 (P/E divided by earnings growth, as of Sep 24, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Hudson Pacific Properties Inc (HPP)?
Balance-sheet figures for Hudson Pacific Properties Inc (as of Sep 24, 2026): return on equity −18.0%, debt of 1.15 per unit of equity. They feed the Quality Score of 28/100, which measures business quality independently of the share price.
How far is HPP from its 52-week high?
Hudson Pacific Properties Inc trades at $11.69, about 40% below its 52-week high of $19.46 and 112% above the low of $5.51 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of $2.53 is for.
Which stocks are comparable to Hudson Pacific Properties Inc?
From the same area (Real Estate) we also value BXP, Inc, MERLIN Properties SOCIMI, S.A, Vornado Realty Trust, Alexandria Real Estate Equities, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hudson Pacific Properties Inc stock attractive at the current price?
The data as of Sep 24, 2026: price $11.69, calculated fair value $2.53 (−78%), Quality Score 28/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of HPP calculated?
We run Hudson Pacific Properties Inc through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $2.53, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Hudson Pacific Properties Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hudson Pacific Properties Inc (HPP)?
The closing price on Sep 23, 2026 was $11.69. Our model-based fair value is $2.53, about −78% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hudson Pacific Properties Inc right now?
The price sits above even our optimistic bull case ($6.40). The favourable scenario is already priced in. Weak quality (28/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide ($1.04 to $6.40). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Hudson Pacific Properties Inc
How large is the market capitalisation of Hudson Pacific Properties Inc (HPP)?
The market capitalisation of Hudson Pacific Properties Inc is $6.4B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hudson Pacific Properties Inc (HPP)?
The price-to-sales ratio of Hudson Pacific Properties Inc is 7.88 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hudson Pacific Properties Inc (HPP)?
Earnings per share at Hudson Pacific Properties Inc are $−9.93. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hudson Pacific Properties Inc (HPP)?
The dividend yield of Hudson Pacific Properties Inc is 0.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hudson Pacific Properties Inc (HPP)?
The net margin of Hudson Pacific Properties Inc is −66.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hudson Pacific Properties Inc (HPP)?
The return on equity (ROE) of Hudson Pacific Properties Inc is −18.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hudson Pacific Properties Inc (HPP)?
On an EBIT basis the return on assets of Hudson Pacific Properties Inc is 0.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hudson Pacific Properties Inc (HPP)?
The operating margin of Hudson Pacific Properties Inc is −7.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hudson Pacific Properties Inc (HPP)?
Revenue at Hudson Pacific Properties Inc is growing −8.0% versus a year earlier (3y avg −6.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hudson Pacific Properties Inc (HPP)?
Earnings per share at Hudson Pacific Properties Inc are growing −36.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Hudson Pacific Properties Inc (HPP) carry?
The net debt of Hudson Pacific Properties Inc is $3.6B (fiscal year 2025, ≈ 36.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hudson Pacific Properties Inc in the live analysis
One click puts Hudson Pacific Properties Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 24, 2026