Atea ASA (ATEA) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Atea ASA stock NOK 193, price NOK 165, upside +17.0%, quality 64 out of 100. Rating: undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range kr 77.30 – kr 178.60 · fair‑value band kr 127.47 – kr 251.51 · the kr 165.40 price screens below the kr 193.47 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Atea in your weekly email
Every Wednesday you see whether Atea is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Atea ASA provides IT infrastructure and related solutions for businesses and public sector organizations in the Nordic countries and Baltic regions.
Show moreShow less
The company offers data center and networking solutions comprising cloudtrack, continuity planning, backup as a service, managed data center, cloud intelligence service, and disaster recovery services. It is also involved in software licensing and cloud solutions.
In addition, the company provides business intelligence, Internet of Things, artificial intelligence, and machine learning services. Further, it offers IT security lifecycle management, and digital workplace solutions, as well as information security and managed IT security services.
The company was founded in 1968 and is headquartered in Oslo, Norway.
Stock analysis
Atea ASA (ATEA) currently trades at kr 165.40, while our model-based Fair Value estimate is kr 193.47, implying the stock looks roughly 15% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of kr 220.11 per share, and 13 of the 24 models we run sit above the kr 165.40 price.
Bear case: the Earnings-Based group reads lowest at kr 91.83, and 11 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: kr 127.47 (bear) to kr 251.51 (bull), the price of kr 165.40 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Atea ASA reported revenue of 37.4B NOK in FY2025 versus 41.3B NOK in FY2021, a compound −2.5%/yr. Reported net income was 877M NOK in FY2025, compounding +3.6%/yr from FY2021.
Key figures
Market cap 18.4B NOK (≈ $1.9B) Small · P/E ratio 15.4 · P/S ratio 0.45 · EPS (TTM) kr 10.73 · Dividend yield 4.2% · Net margin 3.0% · Return on equity 29.4% · Return on assets (EBIT) 6.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 7% below its 52-week high and 24% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at 28% fair-value upside, at 17%, ATEA screens richer than that median.
Fair Value models
Bearkr 127.47Fair Value kr 193.47Bullkr 251.51
Price kr 165.40 · Upside +17.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (kr 3.19 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+8.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.1%
Start year 2020 (pandemic). Over 10 years: +3.0% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+12.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.2%
Dividend (yield on the price)4.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.8.2% vs 6.8%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 4%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes more growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+9.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+6.4%
Yearly sales growth analysts expect, extended to five years.
After inflation (Norway: IMF forecast 2.4% a year to 2030, 3.3% from 2016 to 2025) that is about +6.6% a year for the price and +3.9% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 479 stocks
Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score64 · Above median
Fair Value upside+17.0% · Above median
Profitability
Return on equity (12 months)29.4% · Top 25%
Return on assets4.1% · Below median
Net margin (12 months)3.0% · Below median
Operating margin (12 months)4.1% · Below median
Growth and dividend
Revenue growth (quarter YoY)16.9% · Above median
Dividend yield (12 months)4.2% · Top 25%
Balance sheet
Debt / equity0.13× · Above median
Valuation Multiplesvs Information Technology Services median · lower = cheaper
P/E (12 months)15.4× · Cheaper than median
P/B4.06× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (12 months)0.45× · Cheapest 25%
Price / free cash flow (fiscal year)23.9× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Atea ASA Fair Value". https://www.fairvalue-calculator.com/stock/ATEA
Frequently asked questions
Is Atea ASA (ATEA) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of kr 193.47 versus a price of kr 165.40, about +17% upside (undervalued).
What is the fair value of ATEA?
Our model-based fair value for Atea ASA is kr 193.47 (as of Nov 7, 2026), built from audited fundamentals. The current price: kr 165.40.
What is the quality score of ATEA?
Atea ASA has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Atea ASA (ATEA)?
Our model-based price target is the fair value of kr 193.47 (as of Nov 7, 2026) from 24 valuation models. Cautious scenario kr 127.47, optimistic scenario kr 251.51. It is a calculation from audited fundamentals, not an analyst target.
What is the Atea ASA stock forecast for 2026?
Our models put fair value at kr 193.47, about +17% upside versus a price of kr 165.40 (undervalued). Cautious scenario kr 127.47, optimistic scenario kr 251.51. The calculation is refreshed regularly with new filings.
What is the revenue of Atea ASA (ATEA)?
Atea ASA reported trailing-twelve-month revenue of about 41.2B NOK (latest available figure, as of Nov 7, 2026).
Does Atea ASA pay a dividend?
Atea ASA currently shows a dividend yield of 4.23% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Atea ASA (ATEA) and when is the ex-dividend date?
Atea ASA pays a dividend of kr 7.00 per share a year, a dividend yield of 4.2%. The next ex-dividend date is Nov 18, 2026. A dividend has been paid every year since 2009. The payout ratio is 65.2% of earnings. Free cash flow covers the dividend 0.99 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Atea ASA (ATEA)?
For today's price to be fair in a discounted-cash-flow model, Atea ASA would have to grow free cash flow by +9.2 % per year for five years (discount rate 8.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -1.1 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of ATEA use?
Our models discount Atea ASA at 8.8 %: a base by market capitalisation (mid), damped by beta 0.69, country premium for Norway. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Atea ASA that is +9.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (8.8 %) and the same formula as our fair value.
How much growth has Atea ASA (ATEA) delivered so far?
Over the past 5 years revenue at Atea ASA grew -1.1 % a year. The price currently implies free-cash-flow growth of +9.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Atea ASA (ATEA) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Atea ASA (+9.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Atea ASA (ATEA)?
The free-cash-flow yield on the price is 4.19 %: that much free cash flow Atea ASA produces per unit of market value. When it exceeds the discount rate of our models (8.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Atea ASA (ATEA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Atea ASA it is kr 193.47 per share (as of Nov 7, 2026), against a price of kr 165.40. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Growth DCF, Economic Profit, Growth Earnings).
Is Atea ASA stock overvalued or undervalued in 2026?
As of Nov 7, 2026, ATEA trades below its calculated fair value: price kr 165.40, fair value kr 193.47, a gap of about +17% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ATEA?
No. The price is what the market pays today (kr 165.40); the fair value is what the company's own numbers justify (kr 193.47). For Atea ASA the two are kr 28.07 per share apart. That gap is exactly why we show both numbers side by side.
How much is Atea ASA worth?
The market values Atea ASA at about 18.4B NOK (market capitalisation, as of Nov 7, 2026). Per share that is kr 165.40; our models calculate a fair value of kr 193.47 per share.
What do the bullish and bearish scenarios say about ATEA?
Our models span a range for Atea ASA: cautious scenario kr 127.47, base kr 193.47, optimistic kr 251.51 per share (as of Nov 7, 2026, price kr 165.40). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ATEA?
Atea ASA trades at a price-to-earnings ratio of 15.4 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 193.47 is built from several models across several years. Other multiples: PEG 1.6, P/B 4.1, P/S 0.4, EV/EBITDA 10.1.
What is the PEG ratio of ATEA?
The PEG ratio of Atea ASA is 1.65 (P/E divided by earnings growth, as of Nov 7, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Atea ASA (ATEA)?
Balance-sheet figures for Atea ASA (as of Nov 7, 2026): return on equity 29.4%, debt of 0.13 per unit of equity. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is ATEA from its 52-week high?
Atea ASA trades at kr 165.40, about 7% below its 52-week high of kr 178.60 and 24% above the low of kr 133.25 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of kr 193.47 is for.
Which stocks are comparable to Atea ASA?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Atea ASA stock attractive at the current price?
The data as of Nov 7, 2026: price kr 165.40, calculated fair value kr 193.47 (+17%), Quality Score 64/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ATEA calculated?
We run Atea ASA through 24 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of kr 193.47 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Atea ASA currently trades 15% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Atea ASA (ATEA)?
The closing price on Nov 6, 2026 was kr 165.40. Our model-based fair value is kr 193.47, about +17% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Atea ASA right now?
A fairly wide model range (kr 127.47 to kr 251.51) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Atea ASA (ATEA) come from?
Earnings per share at Atea ASA grew +7.7 % a year from 2013 to 2024. Broken into its drivers: revenue per share +2.7 %, EBIT margin +6.9 %, tax rate −1.9 %, residual (interest, one-offs) +0.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Atea ASA
How large is the market capitalisation of Atea ASA (ATEA)?
The market capitalisation of Atea ASA is 18.4B NOK (≈ $1.9B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Atea ASA (ATEA)?
The price-to-sales ratio of Atea ASA is 0.45 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Atea ASA (ATEA)?
Earnings per share at Atea ASA are kr 10.73 (price ÷ EPS = P/E 15.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Atea ASA (ATEA)?
The dividend yield of Atea ASA is 4.2% (payout 65.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Atea ASA (ATEA)?
The net margin of Atea ASA is 3.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Atea ASA (ATEA)?
The return on equity (ROE) of Atea ASA is 29.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Atea ASA (ATEA)?
On an EBIT basis the return on assets of Atea ASA is 6.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Atea ASA (ATEA)?
The operating margin of Atea ASA is 4.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Atea ASA (ATEA)?
Revenue at Atea ASA is growing +16.9% versus a year earlier (3y avg +4.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Atea ASA (ATEA)?
Earnings per share at Atea ASA are growing +23.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Atea ASA (ATEA) carry?
The net debt of Atea ASA is 195M NOK (fiscal year 2024, ≈ 0.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Atea ASA in the live analysis
One click puts Atea ASA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026