Aurrigo International PLC (AURR) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Aurrigo International PLC £0.13, price £1.16, upside -88.7%, quality 21 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Aurrigo International PLC for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range £0.0813 – £1.68 · fair‑value band £0.0900 – £0.1700 · the £1.16 price screens above the £0.1300 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Aurrigo International in your weekly email
Every Wednesday you see whether Aurrigo International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Aurrigo International plc offers electrical components to the automotive and aviation industry in the United Kingdom, Europe, and internationally. It operates through two segments, Automotive components and Autonomous.
Show more
Aurrigo International plc offers electrical components to the automotive and aviation industry in the United Kingdom, Europe, and internationally. It operates through two segments, Automotive components and Autonomous. The Automotive components segment offers components and systems, including electronic control units, wiring harness systems, interior and exterior parts, and safety-critical systems, as well as trim and design components. The Autonomous segment designs, develops, and manufactures autonomous vehicles; and provides associated autonomous design and consultancy services. In addition, the company's hardware solutions include Auto-DollyTug, an autonomous baggage and cargo handling vehicle; Auto-Cargo, an autonomous vehicle for the handling of heavier cargo loads; and Auto-Shuttle, an electric and autonomous ten-seat passenger vehicle to provide airside transport for crew, engineers, and staff. Further, it offers software solutions, including autonomous driving software stack (ADS), in-house software for its autonomous vehicles; Auto-Sim, an airport simulation and modelling, and 3D visualisation software tool; and Auto-Connect, a cyber-secure and resilient vehicle fleet SaaS management platform. The company was formerly known as RDM Group Limited and changed its name to Aurrigo International plc in September 2022. The company was founded in 1993 and is headquartered in Coventry, the United Kingdom.
Stock analysis
Aurrigo International PLC (AURR) currently trades at £1.16, while our model-based Fair Value estimate is £0.1300, 88.7% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: £0.0900 (bear) to £0.1700 (bull), the price of £1.16 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 21/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Aurrigo International PLC reported revenue of £8.0M in FY2025 versus £5.3M in FY2021, a compound +11.0%/yr. Reported net income was −£3.9M in FY2025.
Key figures
Market cap 79.0M GBX · P/S ratio 7.54 · EPS (TTM) £−0.0600 · Net margin −48.7% · Return on equity −25.5% · Return on assets (EBIT) −15.1% · Operating margin −43.6% · Revenue (TTM) £8.0M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 163% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at −89%, AURR screens richer than that median.
Fair Value models
Bear £0.0900Fair Value £0.1300Bull £0.1700
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−9.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.4%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.9%
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
0.3% (2020) → −50.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Aurrigo International PLC with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 661 stocks
Beats the industry median on 0/8 measures
Overall it trails its industry peers.
Valuation
Quality Score30 · Bottom 25%
Fair Value upside−88.7% · Bottom 25%
Profitability
Return on assets−11.9% · Bottom 25%
Net margin (TTM)−48.7% · Bottom 25%
Operating margin (TTM)−43.6% · Bottom 25%
Growth and dividend
Revenue growth−9.5% · Bottom 25%
Valuation Multiplesvs Auto Parts median · lower = cheaper
P/B5.02× · Priciest 25%
P/S (TTM)13.05× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 26
FUTURE (revenue growth)0· sector 29
PAST (return on equity)0· sector 30
HEALTH (low debt)100· sector 95
DIVIDEND (yield)0· sector 38
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Aurrigo International PLC Fair Value". https://www.fairvalue-calculator.com/stock/AURR
Frequently asked questions
Is Aurrigo International PLC (AURR) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of £0.1300 versus a price of £1.16, about −89% upside (overvalued).
What is the fair value of AURR?
Our model-based fair value for Aurrigo International PLC is £0.1300 (as of Sep 24, 2026), built from audited fundamentals. The current price: £1.16.
What is the quality score of AURR?
Aurrigo International PLC has a Quality Score of 21/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Aurrigo International PLC (AURR)?
Our model-based price target is the fair value of £0.1300 (as of Sep 24, 2026) from 1 valuation models. Cautious scenario £0.0900, optimistic scenario £0.1700. It is a calculation from audited fundamentals, not an analyst target.
What is the Aurrigo International PLC stock forecast for 2026?
Our models put fair value at £0.1300, about −89% upside versus a price of £1.16 (overvalued). Cautious scenario £0.0900, optimistic scenario £0.1700. The calculation is refreshed regularly with new filings.
What is the revenue of Aurrigo International PLC (AURR)?
Aurrigo International PLC reported trailing-twelve-month revenue of about £8.0M (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Aurrigo International PLC (AURR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Aurrigo International PLC it is £0.1300 per share (as of Sep 24, 2026), against a price of £1.16. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Aurrigo International PLC stock overvalued or undervalued in 2026?
As of Sep 24, 2026, AURR trades above its calculated fair value: price £1.16, fair value £0.1300, a gap of about −89% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of AURR?
No. The price is what the market pays today (£1.16); the fair value is what the company's own numbers justify (£0.1300). For Aurrigo International PLC the two are £1.03 per share apart. That gap is exactly why we show both numbers side by side.
How much is Aurrigo International PLC worth?
The market values Aurrigo International PLC at about 79.0M GBX (market capitalisation, as of Sep 24, 2026). Per share that is £1.16; our models calculate a fair value of £0.1300 per share.
What do the bullish and bearish scenarios say about AURR?
Our models span a range for Aurrigo International PLC: cautious scenario £0.0900, base £0.1300, optimistic £0.1700 per share (as of Sep 24, 2026, price £1.16). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Aurrigo International PLC (AURR)?
Balance-sheet figures for Aurrigo International PLC (as of Sep 24, 2026): return on equity −25.5%. They feed the Quality Score of 21/100, which measures business quality independently of the share price.
How far is AURR from its 52-week high?
Aurrigo International PLC trades at £1.16, about 6% below its 52-week high of £1.23 and 163% above the low of £0.4400 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of £0.1300 is for.
Which stocks are comparable to Aurrigo International PLC?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Aurrigo International PLC stock attractive at the current price?
The data as of Sep 24, 2026: price £1.16, calculated fair value £0.1300 (−89%), Quality Score 21/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of AURR calculated?
We run Aurrigo International PLC through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of £0.1300, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Aurrigo International PLC itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Aurrigo International PLC (AURR)?
The closing price on Oct 2, 2026 was £1.16. Our model-based fair value is £0.1300, about −89% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Aurrigo International PLC right now?
The price sits above even our optimistic bull case (£0.1700). The favourable scenario is already priced in. Weak quality (21/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (£0.0900 to £0.1700) leaves room in how you read the outcome.
Key figures of Aurrigo International PLC
How large is the market capitalisation of Aurrigo International PLC (AURR)?
The market capitalisation of Aurrigo International PLC is 79.0M GBX. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Aurrigo International PLC (AURR)?
The price-to-sales ratio of Aurrigo International PLC is 7.54 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Aurrigo International PLC (AURR)?
Earnings per share at Aurrigo International PLC are £−0.0600. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Aurrigo International PLC (AURR)?
The net margin of Aurrigo International PLC is −48.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Aurrigo International PLC (AURR)?
The return on equity (ROE) of Aurrigo International PLC is −25.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Aurrigo International PLC (AURR)?
On an EBIT basis the return on assets of Aurrigo International PLC is −15.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Aurrigo International PLC (AURR)?
The operating margin of Aurrigo International PLC is −43.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Aurrigo International PLC (AURR)?
Revenue at Aurrigo International PLC is growing −9.5% versus a year earlier (3y avg +14.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Aurrigo International PLC (AURR) generate?
The free cash flow of Aurrigo International PLC is −7.1M GBX (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Aurrigo International PLC (AURR) hold?
Aurrigo International PLC holds more cash than debt, 11.4M GBX net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Aurrigo International PLC in the live analysis
One click puts Aurrigo International PLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
