Fairvalue-Calculator Fairvalue-Calculator
EN DE

Asset World Corp (AWC) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 78.1B THB

AW Asset World Corp AWC · BK
Price2.74 THB
Fair Value3.39 THB
Upside+23.7%
Quality95/100
Evidence: High Range 2.54 THB – 4.24 THB

Fair value as of: Jun 26, 2026

From 17 valuation models · updated 3 days ago

Share price +21.1% over the past month.

Price vs Fair Value (12 months)

2.74 THB 1.53 THB Fair Value 3.39 THB Jun 2025 Jun 2026

12‑month range 1.53 THB – 2.74 THB · fair‑value band 2.54 THB – 4.24 THB · the 2.74 THB price screens below the 3.39 THB fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Asset World Corp (AWC) currently trades at 2.74 THB, while our model-based Fair Value estimate is 3.39 THB — implying the stock looks roughly 23.7% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Asset World Corp generated revenue of 18.1B THB at a net margin of 35.5%. Revenue grew 12.8% year over year. It earns a return on equity of 6.7%. Net debt stands at 94.5B THB. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 18.1B THB
Revenue growth (YoY) +12.8%
Net margin 35.5%
Return on equity 6.7%
Free cash flow −4.1B THB FY2025
P/E ratio 12.2
More key figures
Operating margin 26.6%
EPS (TTM) 0.2000 THB
Dividend yield 3.3%
EPS growth (YoY) +0.8%
Net debt 94.5B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Asset World Corp Public Company Limited invests in, develops, and manages real estate properties in Thailand. It operates through two segments: Hotel and Related Services, and Rental and Rendering of Commercial Building Services. The company owns and develops hotels; lifestyle destinations, community shopping malls, and community markets; rental and rendering of commercial building services; social enterprise; and mixed-use properties. It also operates digital commerce platforms; management services; and engages in property leasing activities. Asset World Corp Public Company Limited was founded in 1960 and is headquartered in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Asset World Corp reported revenue of 17.4B THB in FY2025 versus 4.5B THB in FY2021, a compound +40.2%/yr. Reported net income was 6.4B THB in FY2025, compounding +65.0%/yr from FY2021.

Revenue +40.2%/yr
FY21 4.5B THB
FY22 9.5B THB
FY23 14.0B THB
FY24 15.9B THB
FY25 17.4B THB
Net income +65.0%/yr
FY21 861M THB
FY22 3.9B THB
FY23 5.0B THB
FY24 5.9B THB
FY25 6.4B THB

Open the full interactive analysis →

Similar stocks

6 more Lodging stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $386.23 $94.01 -76%
Hilton Worldwide Holdings HLT $342.93 $123.66 -64%
InterContinental Hotels Group IHG $170.05 $85.18 -50%
Hyatt Hotels Corporation H $196.33 $106.17 -46%
H World Group H1TH34 R$62.64 R$83.92 +34%
Accor SA ACRFF $57.35 $44.83 -22%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Asset World Corp (AWC) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 3.39 THB versus a price of 2.74 THB — about +24% (undervalued). Model-based estimate, not financial advice.
What is the fair value of AWC?
Our 21-model fair value for Asset World Corp is 3.39 THB (as of Jun 26, 2026), built from audited fundamentals. The current price is 2.74 THB.
What is the quality score of AWC?
Asset World Corp has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Asset World Corp (AWC)?
Asset World Corp reported trailing-twelve-month revenue of about 18.1B THB (latest available figure, as of Jun 26, 2026).
What is the net profit margin of AWC?
The net profit margin of Asset World Corp is about 35.5%, meaning it keeps roughly 35.5% of revenue as net income. Based on the latest reported figures.
Does Asset World Corp pay a dividend?
Asset World Corp currently shows a dividend yield of about 3.31% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.