Asset World Corp Public Company Limited (AWC) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Asset World Corp Public Company Limited stock THB 2.40, price THB 3.20, that is 25.0% below the price, quality 41 out of 100. Rating: overvalued. Calculated from audited financials with 8 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 1.54 THB – 5.85 THB · fair‑value band 2.32 THB – 2.97 THB · the 3.20 THB price screens above the 2.40 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Asset World Corp Public Company in your weekly email
Every Wednesday you see whether Asset World Corp Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Asset World Corp Public Company Limited invests in, develops, and manages real estate properties in Thailand. It operates through two segments: Hotel and Related Services, and Rental and Rendering of Commercial Building Services.
Show moreShow less
The company owns and develops hotels; lifestyle destinations, community shopping malls, and community markets; rental and rendering of commercial building services; social enterprise; and mixed-use properties.
It also operates digital commerce platforms; management services; and engages in property leasing activities. Asset World Corp Public Company Limited was founded in 1960 and is headquartered in Bangkok, Thailand.
Stock analysis
Asset World Corp Public Company Limited (AWC) currently trades at 3.20 THB, while our model-based Fair Value estimate is 2.40 THB, 25% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 3.39 THB per share, and 2 of the 7 models we run sit above the 3.20 THB price.
Bear case: the Dividend Discount group reads lowest at 1.12 THB, and 5 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: 2.32 THB (bear) to 2.97 THB (bull), the price of 3.20 THB sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Asset World Corp Public Company Limited reported revenue of 17.4B THB in FY2025 versus 4.5B THB in FY2021, a compound +40.2%/yr. Reported net income was 6.4B THB in FY2025, compounding +65.0%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 102B THB (≈ $3.1B) Mid · P/E ratio 16.0 · P/S ratio 5.60 · EPS (TTM) 0.2000 THB · Dividend yield 2.5% · Net margin 35.3% · Return on equity 6.9% · Return on assets (EBIT) 2.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 45 out of 100 (medium confidence).
What moves the price
The share trades about 4% below its 52-week high and 74% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at −25%, AWC screens cheaper than that median.
Fair Value models
Bear2.32 THBFair Value 2.40 THBBull2.97 THB
Price 3.20 THB · Downside -25.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.1029 THB per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+9.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.6%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.6%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+45.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+42.5%
Dividend (yield on the price)2.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.42.5% vs 15.8%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−21% → 24%
Compare Asset World Corp Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Lodging · 157 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score41 · Bottom 25%
Fair Value upside−25.0% · Below median
Profitability
Return on equity (12 months)6.9% · Above median
Return on assets3.1% · Above median
Net margin (12 months)35.3% · Top 25%
Operating margin (12 months)17.3% · Above median
Growth and dividend
Revenue growth (quarter YoY)6.6% · Above median
Dividend yield (12 months)2.5% · Above median
Balance sheet
Debt / equity0.46× · Above median
Valuation Multiplesvs Lodging median · lower = cheaper
P/E (12 months)16.0× · Cheaper than median
P/B1.07× · Cheaper than median
P/S (12 months)5.60× · Priciest 25%
EV/EBITDA23.3× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 25
FUTURE (revenue growth)33· sector 31
PAST (return on equity)27· sector 16
HEALTH (low debt)77· sector 89
DIVIDEND (yield)50· sector 33
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Asset World Corp Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/AWC
Frequently asked questions
Is Asset World Corp Public Company Limited (AWC) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 2.40 THB versus a price of 3.20 THB, about 25% lower (overvalued).
What is the fair value of AWC?
Our model-based fair value for Asset World Corp Public Company Limited is 2.40 THB (as of Nov 9, 2026), built from audited fundamentals. The current price: 3.20 THB.
What is the quality score of AWC?
Asset World Corp Public Company Limited has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Asset World Corp Public Company Limited (AWC)?
Our model-based price target is the fair value of 2.40 THB (as of Nov 9, 2026) from 8 valuation models. Cautious scenario 2.32 THB, optimistic scenario 2.97 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Asset World Corp Public Company Limited stock forecast for 2026?
Our models put fair value at 2.40 THB, about 25% lower versus a price of 3.20 THB (overvalued). Cautious scenario 2.32 THB, optimistic scenario 2.97 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Asset World Corp Public Company Limited (AWC)?
Asset World Corp Public Company Limited reported trailing-twelve-month revenue of about 18.3B THB (latest available figure, as of Nov 9, 2026).
Does Asset World Corp Public Company Limited pay a dividend?
Asset World Corp Public Company Limited currently shows a dividend yield of 2.50% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Asset World Corp Public Company Limited (AWC) and when is the ex-dividend date?
Asset World Corp Public Company Limited pays a dividend of 0.08 THB per share a year, a dividend yield of 2.5%. The last ex-dividend date was May 7, 2026. A dividend has been paid every year since 2022. The payout ratio is 137% of earnings (on adjusted earnings, reported 40.0%). Our assessment: Pays more than it earns. The company pays out more in dividends than it earns, and free cash flow clearly does not cover the dividend either. It may need to be cut unless profits recover.
What is the intrinsic value of Asset World Corp Public Company Limited (AWC)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Asset World Corp Public Company Limited it is 2.40 THB per share (as of Nov 9, 2026), against a price of 3.20 THB. It is the blended result of 8 valuation models in 4 families (Dividend Discount, Multiples, Asset-Based, Economic Profit).
Is Asset World Corp Public Company Limited stock overvalued or undervalued in 2026?
As of Nov 9, 2026, AWC trades above its calculated fair value: price 3.20 THB, fair value 2.40 THB, a gap of about −25% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of AWC?
No. The price is what the market pays today (3.20 THB); the fair value is what the company's own numbers justify (2.40 THB). For Asset World Corp Public Company Limited the two are 0.8000 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Asset World Corp Public Company Limited worth?
The market values Asset World Corp Public Company Limited at about 102B THB (market capitalisation, as of Nov 9, 2026). Per share that is 3.20 THB; our models calculate a fair value of 2.40 THB per share.
What do the bullish and bearish scenarios say about AWC?
Our models span a range for Asset World Corp Public Company Limited: cautious scenario 2.32 THB, base 2.40 THB, optimistic 2.97 THB per share (as of Nov 9, 2026, price 3.20 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of AWC?
Asset World Corp Public Company Limited trades at a price-to-earnings ratio of 16.0 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 2.40 THB is built from several models across several years. Excluding one-off items of fiscal year 2025 it is 55.0 (reported for FY2025: 16.1). Median P/E at fiscal year-end, 6 fiscal years (2019 to 2025), reported earnings, FY2025 ex one-offs: 44.4. Other multiples: P/B 1.1, P/S 5.6, EV/EBITDA 23.3.
How solid is the balance sheet of Asset World Corp Public Company Limited (AWC)?
Balance-sheet figures for Asset World Corp Public Company Limited (as of Nov 9, 2026): return on equity 6.9%, debt of 0.46 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is AWC from its 52-week high?
Asset World Corp Public Company Limited trades at 3.20 THB, about 4% below its 52-week high of 3.32 THB and 74% above the low of 1.84 THB (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 2.40 THB is for.
Which stocks are comparable to Asset World Corp Public Company Limited?
From the same area (Consumer Cyclical) we also value Marriott International, Inc, Hilton Worldwide Holdings, Hyatt Hotels Corporation, H World Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Asset World Corp Public Company Limited stock attractive at the current price?
The data as of Nov 9, 2026: price 3.20 THB, calculated fair value 2.40 THB (−25%), Quality Score 41/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of AWC calculated?
We run Asset World Corp Public Company Limited through 8 models from 4 families: Dividend Discount, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of 2.40 THB builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Asset World Corp Public Company Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Asset World Corp Public Company Limited (AWC)?
The closing price on Nov 6, 2026 was 3.20 THB. Our model-based fair value is 2.40 THB, about 25% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Asset World Corp Public Company Limited right now?
The price sits above even our optimistic bull case (2.97 THB). The favourable scenario is already priced in. Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Asset World Corp Public Company Limited
How large is the market capitalisation of Asset World Corp Public Company Limited (AWC)?
The market capitalisation of Asset World Corp Public Company Limited is 102B THB (≈ $3.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Asset World Corp Public Company Limited (AWC)?
The price-to-sales ratio of Asset World Corp Public Company Limited is 5.60 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Asset World Corp Public Company Limited (AWC)?
Earnings per share at Asset World Corp Public Company Limited are 0.2000 THB (price ÷ EPS = P/E 16.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Asset World Corp Public Company Limited (AWC)?
The dividend yield of Asset World Corp Public Company Limited is 2.5% (payout 137%, on adjusted earnings, reported 40.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Asset World Corp Public Company Limited (AWC)?
The net margin of Asset World Corp Public Company Limited is 35.3% (last twelve months), excl. one-off gain FY2025 10.8%. How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Asset World Corp Public Company Limited (AWC)?
The return on equity (ROE) of Asset World Corp Public Company Limited is 6.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Asset World Corp Public Company Limited (AWC)?
On an EBIT basis the return on assets of Asset World Corp Public Company Limited is 2.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Asset World Corp Public Company Limited (AWC)?
The operating margin of Asset World Corp Public Company Limited is 17.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Asset World Corp Public Company Limited (AWC)?
Revenue at Asset World Corp Public Company Limited is growing +6.6% versus a year earlier (3y avg +22.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Asset World Corp Public Company Limited (AWC)?
Earnings per share at Asset World Corp Public Company Limited are growing +4.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Asset World Corp Public Company Limited (AWC) generate?
The free cash flow of Asset World Corp Public Company Limited is −4.1B THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Asset World Corp Public Company Limited (AWC) carry?
The net debt of Asset World Corp Public Company Limited is 94.5B THB (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Asset World Corp Public Company Limited in the live analysis
One click puts Asset World Corp Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026