Fairvalue-Calculator Fairvalue-Calculator
EN DE

PT Lavender Bina Cendikia Tbk (BMBL) Fair Value & Analysis

Consumer Defensive · ID · Market cap 25.8B IDR

PL PT Lavender Bina Cendikia Tbk BMBL · JK
Price32.00 IDR
Fair Value264.09 IDR
Upside+725.3%
Quality95/100
Evidence: Low Range 198.07 IDR – 330.11 IDR

Fair value as of: Jun 24, 2026

From 7 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 0.8400 IDR to 264.09 IDR (+31,339.3%) since Jun 23, 2026.

Price vs Fair Value (12 months)

81.45 IDR 14.55 IDR Fair Value 264.09 IDR Jun 2025 Jun 2026

12‑month range 14.55 IDR – 81.45 IDR · fair‑value band 198.07 IDR – 330.11 IDR · the 32.00 IDR price screens below the 264.09 IDR fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Lavender Bina Cendikia Tbk (BMBL) currently trades at 32.00 IDR, while our model-based Fair Value estimate is 264.09 IDR — implying the stock looks roughly 725.3% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, PT Lavender Bina Cendikia Tbk generated revenue of 14.9B IDR at a net margin of -14.8%. Revenue grew 93.3% year over year. It earns a return on equity of -3.2%. Net debt stands at 1.4B IDR. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 14.9B IDR
Revenue growth (YoY) +93.3%
Net margin -14.8%
Return on equity -3.2%
Free cash flow 65.9M IDR FY2025
Operating margin -39.7%
More key figures
EPS growth (YoY) -65.5%
Net debt 1.4B IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

PT Lavender Bina Cendikia Tbk provides private tutoring education and counseling services in Indonesia. It offers tutoring services for college entrance preparation. The company was founded in 2013 and is headquartered in Depok, Indonesia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Lavender Bina Cendikia Tbk reported revenue of 14.9B IDR in FY2025 versus 7.9B IDR in FY2021, a compound +17.3%/yr. Reported net income was −2.2B IDR in FY2025.

Revenue +17.3%/yr
FY21 7.9B IDR
FY22 12.5B IDR
FY23 17.3B IDR
FY24 11.5B IDR
FY25 14.9B IDR
Net income
FY21 2.1B IDR
FY22 4.1B IDR
FY23 87.7M IDR
FY24 −8.9B IDR
FY25 −2.2B IDR

Open the full interactive analysis →

Similar stocks

6 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 51.39 MXN -95%
TAL Education Group T1AL34 R$4.89 R$0.9200 -81%
Graham Holdings GHC $1,147 $1,170 +2%
Laureate Education, Inc LAUR $33.82 $33.05 -2%
Covista Inc CVSA $119.28 $137.46 +15%
Stride, Inc LRN $82.32 $140.28 +70%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Lavender Bina Cendikia Tbk (BMBL) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 264.09 IDR versus a price of 32.00 IDR — about +725% (undervalued). Model-based estimate, not financial advice.
What is the fair value of BMBL?
Our 21-model fair value for PT Lavender Bina Cendikia Tbk is 264.09 IDR (as of Jun 24, 2026), built from audited fundamentals. The current price is 32.00 IDR.
What is the quality score of BMBL?
PT Lavender Bina Cendikia Tbk has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Lavender Bina Cendikia Tbk (BMBL)?
PT Lavender Bina Cendikia Tbk reported trailing-twelve-month revenue of about 14.9B IDR (latest available figure, as of Jun 24, 2026).
What is the net profit margin of BMBL?
The net profit margin of PT Lavender Bina Cendikia Tbk is about -14.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.