Fairvalue-Calculator Fairvalue-Calculator
EN DE

Beyond Oil Ltd (BOIL) Fair Value & Analysis

Consumer Defensive · CA · Market cap C$190M

BO Beyond Oil Ltd BOIL · TO
PriceC$2.45
Fair ValueC$0.5900
Upside-75.9%
Quality95/100
Evidence: Low Range C$0.4500 – C$0.7400

Fair value as of: Jun 24, 2026

From 2 valuation models · updated 6 days ago

Share price −9.5% over the past month.

Price vs Fair Value (8 months)

C$4.30 C$2.21 Fair Value C$0.5900 Nov 2025 Jun 2026

8‑month range C$2.21 – C$4.30 · fair‑value band C$0.4500 – C$0.7400 · the C$2.45 price screens above the C$0.5900 fair value. As of Jun 24, 2026.

✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →

Analysis

Beyond Oil Ltd (BOIL) currently trades at C$2.45, while our model-based Fair Value estimate is C$0.5900 — implying the stock looks roughly 75.9% overvalued today. We read business quality at 95/100 (high quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at C$4.8M. Revenue grew 24.1% year over year. It earns a return on equity of -99.9%. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) C$4.8M
Revenue growth (YoY) +24.1%
Net margin -144%
Return on equity -99.9%
Free cash flow −C$7.6M FY2025
Operating margin -165%
More key figures
EPS (TTM) C$-0.1000
Net debt C$743K FY2021

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Beyond Oil Ltd., together with its subsidiaries, operates as a food-technology company in Israel, the United States, the United Kingdom, and internationally. It offers Beyond Oil, a filter powder that absorbs and prevents the formation of harmful components, including TPMs, FFAs, trans fats, acrylamide, PAHs, and other impurities in frying oil; and Beyond Oil+, a filter powder that eliminates harmful components and additional degradation particles, as well as extends the lifespan of frying oil. The company was founded in 2012 and is headquartered in North Vancouver, Canada.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beyond Oil Ltd reported revenue of C$4.5M in FY2025 versus −C$43.4K in FY2021. Reported net income was −C$16.0M in FY2025.

Revenue
FY21 −C$43.4K
FY22 C$0
FY23 C$285K
FY24 C$621K
FY25 C$4.5M
Net income
FY21 −C$2.5M
FY22 −C$13.6M
FY23 −C$2.4M
FY24 −C$5.1M
FY25 −C$16.0M

Open the full interactive analysis →

Similar stocks

6 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Nestlé S.A NSRGF $98.25 $65.41 -33%
Foshan Haitian Flavouring and Food Company 603288 ¥33.04 ¥25.65 -22%
Nestlé India Limited NESTLEIND ₹1,402 ₹362.37 -74%
Grupo Bimbo, S.A. BIMBOA 57.10 MXN 72.19 MXN +26%
Uni-President Enterprises Corp 1216 73.80 TWD 61.57 TWD -17%
Britannia Industries Limited BRITANNIA ₹5,121 ₹1,374 -73%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Beyond Oil Ltd (BOIL) undervalued?
As of Jun 24, 2026, our model estimates a fair value of C$0.5900 versus a price of C$2.45 — about −76% (overvalued). Model-based estimate, not financial advice.
What is the fair value of BOIL?
Our 21-model fair value for Beyond Oil Ltd is C$0.5900 (as of Jun 24, 2026), built from audited fundamentals. The current price is C$2.45.
What is the quality score of BOIL?
Beyond Oil Ltd has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Beyond Oil Ltd (BOIL)?
Beyond Oil Ltd reported trailing-twelve-month revenue of about C$4.8M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of BOIL?
The net profit margin of Beyond Oil Ltd is about -144.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.