Fairvalue-Calculator Fairvalue-Calculator
EN DE

Brimstone Investment Corporation (BRN) Fair Value & Analysis

Consumer Defensive · ZA · Market cap 1.3B ZAC

BI Brimstone Investment Corporation BRN · JSE
PriceR5.05
Fair ValueR3.67
Upside-27.3%
Quality93/100
Evidence: High Range R2.75 – R4.58

Fair value as of: Jun 26, 2026

From 15 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from R4.53 to R3.67 (−19.0%) since Jun 24, 2026. Share price +1.5% over the past month.

Price vs Fair Value (12 months)

R5.73 R3.75 Fair Value R3.67 Jun 2025 Jun 2026

12‑month range R3.75 – R5.73 · fair‑value band R2.75 – R4.58 · the R5.05 price screens above the R3.67 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Brimstone Investment Corporation (BRN) currently trades at R5.05, while our model-based Fair Value estimate is R3.67 — implying the stock looks roughly 27.3% overvalued today. We read business quality at 93/100 (high quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Brimstone Investment Corporation generated revenue of 414M ZAR at a net margin of 10.6%. Revenue grew 24.8% year over year. It earns a return on equity of 1.8%. Net debt stands at 1.1B ZAR. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 414M ZAC
Revenue growth (YoY) +24.8%
Net margin 10.6%
Return on equity 1.8%
Free cash flow −23.1M ZAC FY2025
P/E ratio 30.6
More key figures
Operating margin 13.1%
EPS (TTM) R0.1800
Dividend yield 0.1%
EPS growth (YoY) -51.5%
Net debt 1.1B ZAC FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Brimstone Investment Corporation Limited, an investment holding company, engages in the food, healthcare, property, restricted B-BBEE, and enterprise development businesses in South Africa, Australia, Europe, and internationally. It operates through two segments, Food and Investments. The company offers food products, such as wild-caught fish, shellfish, traded, dairy, and convenience foods. It also operates in retail clothing; distributes healthcare products; holds treasury shares; and owns property. Brimstone Investment Corporation Limited was incorporated in 1995 and is headquartered in Cape Town, South Africa.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Brimstone Investment Corporation reported revenue of R414M in FY2025 versus R5.1B in FY2021, a compound −46.5%/yr. Reported net income was R44.0M in FY2025, compounding −50.5%/yr from FY2021.

Revenue −46.5%/yr
FY21 R5.1B
FY22 R6.2B
FY23 R6.5B
FY24 R2.2B
FY25 R414M
Net income −50.5%/yr
FY21 R732M
FY22 R190M
FY23 R291M
FY24 −R200M
FY25 R44.0M

Open the full interactive analysis →

Similar stocks

6 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Nestlé S.A NSRGF $98.16 $70.25 -28%
Foshan Haitian Flavouring and Food Company 603288 ¥34.03 ¥23.66 -30%
Nestlé India Limited NESTLEIND ₹1,402 ₹362.37 -74%
Grupo Bimbo, S.A. BIMBOA 57.10 MXN 45.03 MXN -21%
Uni-President Enterprises Corp 1216 73.80 TWD 61.57 TWD -17%
Britannia Industries Limited BRITANNIA ₹5,121 ₹1,374 -73%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Brimstone Investment Corporation (BRN) undervalued?
As of Jun 26, 2026, our model estimates a fair value of R3.67 versus a price of R5.05 — about −27% (overvalued). Model-based estimate, not financial advice.
What is the fair value of BRN?
Our 21-model fair value for Brimstone Investment Corporation is R3.67 (as of Jun 26, 2026), built from audited fundamentals. The current price is R5.05.
What is the quality score of BRN?
Brimstone Investment Corporation has a Quality Score of 93/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Brimstone Investment Corporation (BRN)?
Brimstone Investment Corporation reported trailing-twelve-month revenue of about 414M ZAR (latest available figure, as of Jun 26, 2026).
What is the net profit margin of BRN?
The net profit margin of Brimstone Investment Corporation is about 10.6%, meaning it keeps roughly 10.6% of revenue as net income. Based on the latest reported figures.
Does Brimstone Investment Corporation pay a dividend?
Brimstone Investment Corporation currently shows a dividend yield of about 0.08% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.