The Brooker Group (BTC) Fair Value & Analysis
Financial Services · TH · Market cap 1.6B THB
Fair value as of: Jun 26, 2026
From 3 valuation models · updated 3 days ago
Fair value updated Jun 26, 2026 — revised from 0.6900 THB to 0.3000 THB (−56.5%) since Jun 24, 2026.
Price vs Fair Value (12 months)
12‑month range 0.1313 THB – 0.3563 THB · fair‑value band 0.1540 THB – 0.4460 THB · the 0.1500 THB price screens below the 0.3000 THB fair value. As of Jun 26, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
The Brooker Group (BTC) currently trades at 0.1500 THB, while our model-based Fair Value estimate is 0.3000 THB — implying the stock looks roughly 100.0% undervalued today. We read business quality at 92/100 (high quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.
Trailing-twelve-month revenue stands at 231M THB. Revenue declined 42.7% year over year. It earns a return on equity of -20.1%. Net debt stands at 440M THB. Fundamentals as of Jun 26, 2026
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.
About the company
The Brooker Group Public Company Limited, together with its subsidiaries, engages in business and financial consulting, and investment activities in Thailand and internationally. The company provides reorganization, such as corporate and debt restructuring, and rehabilitation plan; fund raising, including stock marketing listing coordination (IPO), warrants, and convertible debenture; and management, leverage, and distressed asset buyout, and joint venture and partnership services. It also offers business valuation, financial analysis of new projects, and equity communication to the public. In addition, the company provides capital management; and real estate brokerage and consultancy services, as well as lend money and investment in digital assets. The Brooker Group Public Company Limited was incorporated in 1994 and is headquartered in Bangkok, Thailand.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
The Brooker Group reported revenue of 258M THB in FY2025 versus 503M THB in FY2021, a compound −15.4%/yr. Reported net income was −853M THB in FY2025.
Open the full interactive analysis →
Similar stocks
6 more Financial Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| ORIX Corporation IX | $40.15 | $61.35 | +53% |
| Bajaj Finserv Ltd BAJAJFINSV | ₹1,782 | ₹797.07 | -55% |
| Yuanta Financial Holding 2885 | 68.30 TWD | 40.61 TWD | -41% |
| China Galaxy Securities Co 601881 | ¥13.05 | ¥26.10 | +100% |
| Guosen Securities Co 002736 | ¥10.37 | ¥17.69 | +71% |
| CNPC Capital Company 000617 | ¥7.51 | ¥7.09 | -6% |
Explore undervalued stocks
More undervalued Financial Services stocks →
Frequently asked questions
Is The Brooker Group (BTC) undervalued?
What is the fair value of BTC?
What is the quality score of BTC?
What is the revenue of The Brooker Group (BTC)?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.