EN DE

Guosen Securities Co (002736) Fair Value & Analysis

Financial Services · CN · Market cap 106B CNY

GS Guosen Securities Co 002736 · SHE
Price¥10.14
Fair Value¥17.96
Upside+77.1%
Quality57/100
Watch Guosen Securities Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 45.5% net margin
Low debt · generates free cash flow
4.47% dividend yield
Ranks above peers (11/13)
Wide moat 66/100
Evidence: High Range ¥13.47 – ¥22.45 Share as image

Fair value as of: Jul 16, 2026

From 25 valuation models · updated 22 days ago

Share price −2.1% over the past month.

A solid business, screening 77% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (¥13.47). The market is more pessimistic than our downside scenario.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥14.90 ¥6.81 Fair Value ¥17.96 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range ¥6.81 – ¥14.90 · fair‑value band ¥13.47 – ¥22.45 · the ¥10.14 price screens below the ¥17.96 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Guosen Securities Co (002736) currently trades at ¥10.14, while our model-based Fair Value estimate is ¥17.96, implying the stock looks roughly 77.1% undervalued today. We read business quality at 57/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Guosen Securities Co generated revenue of 23.9B CNY at a net margin of 45.5%. Revenue declined 4.5% year over year. It earns a return on equity of 8.3%. The balance sheet holds a net cash position of 58.2B CNY. Fundamentals as of Jul 16, 2026

Our scenario range runs from ¥13.47 (bear case) to ¥22.45 (bull case); at ¥10.14, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -15% fair-value upside, at 77%, 002736 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥43.70 ¥61.30 ¥91.99 80
Residual Income ¥10.90 ¥11.79 ¥14.03 76
ROIC Compounder ¥29.70 ¥30.97 ¥32.07 72
All 25 models by family
DCF Models
FCF DCF ¥44.04 ¥63.73 ¥99.38 38
Owner Earnings ¥36.95 ¥50.27 ¥74.40 31
5Y Revenue Exit ¥31.74 ¥36.30 ¥42.03 39
5Y EBITDA Exit ¥34.86 ¥42.93 ¥52.90 41
5Y P/E Exit ¥39.37 ¥52.50 ¥67.74 38
10Y Revenue Exit ¥35.48 ¥41.33 ¥49.62 36
10Y EBITDA Exit ¥37.71 ¥46.27 ¥58.98 37
10Y P/E Exit ¥40.74 ¥53.40 ¥71.77 35
Earnings-Based
Graham-Dodd ¥7.35 ¥37.63 ¥52.01 54
Lynch FV ¥10.25 ¥14.65 ¥19.04 50
PEG = 1.0 ¥10.25 ¥14.65 ¥19.04 46
EPV ¥29.70 ¥30.97 ¥32.07 59
Dividend Discount
Gordon GGM ¥7.03 ¥14.62 ¥23.19 70
DDM Multi-Stage ¥7.03 ¥12.33 ¥15.34 61
Multiples
P/E Multiple ¥16.22 ¥21.62 ¥27.03 63
P/S Multiple ¥4.34 ¥5.79 ¥7.23 58
P/B Multiple ¥13.78 ¥18.38 ¥22.97 55
EV/EBIT ¥34.07 ¥38.05 ¥42.04 53
EV/EBITDA ¥31.31 ¥34.38 ¥37.44 54
EV/Revenue ¥26.16 ¥27.90 ¥29.63 43
Asset-Based
NCAV (Graham) ¥6.41 ¥8.60 ¥12.83 50
Growth DCF
Growth DCF ¥43.70 ¥61.30 ¥91.99 80
Economic Profit
Residual Income ¥10.90 ¥11.79 ¥14.03 76
ROIC Compounder ¥29.70 ¥30.97 ¥32.07 72
Growth Earnings
Growth-Adj P/E ¥15.08 ¥21.54 ¥28.00 68

Widest divergence: Growth DCF (¥61.30) versus Asset-Based (¥8.60). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 23.9B CNY
Revenue growth (YoY) -4.5%
Net margin 45.5%
Return on equity 8.3%
Free cash flow 16.7B CNY FY2025
P/E ratio 10.6
More key figures
Operating margin 54.1%
EPS (TTM) ¥0.9800
Dividend yield 4.5%
EPS growth (YoY) -14.3%
Net cash 58.2B CNY FY2024

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 64 · Market factors (momentum, volatility) 41

Profitability 35
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Guosen Securities Co., Ltd. provides financial products and services to individual and institutional clients in China. It operates through Brokerage and Wealth Management; Investment Banking; Investment and Trading; Asset Management; and Other segments.

Full company description

Guosen Securities Co., Ltd. provides financial products and services to individual and institutional clients in China. It operates through Brokerage and Wealth Management; Investment Banking; Investment and Trading; Asset Management; and Other segments. The company offers securities brokerage, futures brokerage, agency sales of financial products, asset custody, investment consulting, margin trading, and other capital intermediary services, as well as stock underwriting and sponsorship, bond underwriting, mergers and acquisitions, and restructuring services. It also engages in the investment and trading of equity, fixed income, alternative investment, derivatives, and other financial products; and development of asset management products, including asset management, private equity fund management, and fund management business. Guosen Securities Co., Ltd. was formerly known as Shenzhen Guotou Securities Co., Ltd. The company was founded in 1994 and is headquartered in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Guosen Securities Co reported revenue of ¥23.7B in FY2025 versus ¥28.0B in FY2021, a compound −4.1%/yr. Reported net income was ¥11.1B in FY2025, compounding +2.3%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
23.7B CNY
Latest YoY
−9.2%
Avg. growth/yr (3Y)
+4.7%
Avg. growth/yr (5Y)
+1.4%
Avg. growth/yr (20Y)
+25.2%
Revenue −4.1%/yr
FY21 ¥28.0B
FY22 ¥20.6B
FY23 ¥22.7B
FY24 ¥26.1B
FY25 ¥23.7B
Net income +2.3%/yr
FY21 ¥10.1B
FY22 ¥6.1B
FY23 ¥6.4B
FY24 ¥8.2B
FY25 ¥11.1B

Watch 002736: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Guosen Securities Co Fair Value". https://www.fairvalue-calculator.com/stock/002736

Peer Group

Financial Conglomerates · 55 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Top 25%
Fair Value upside +77% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 2% · Above median
Net margin (TTM) 45% · Top 25%
Operating margin (TTM) 54% · Top 25%
Revenue growth -5% · Below median
Dividend yield (TTM) 4.5% · Top 25%
Debt / equity 0.31× · Lower than median

Valuation Multiples vs Financial Conglomerates median · lower = cheaper

P/E (TTM) 10.6× · Cheaper than median
P/B 0.81× · Cheaper than median
P/S (TTM) 4.44× · Pricier than median
P/FCF 0.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 7
FUTURE 0 · sector 39
PAST 33 · sector 33
HEALTH 84 · sector 84
DIVIDEND 89 · sector 41

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Financial Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
ORIX Corporation IX $40.31 $35.05 -13%
Bajaj Finserv Ltd BAJAJFINSV ₹2,065 ₹682.29 -67%
Yuanta Financial Holding 2885 66.70 TWD 35.75 TWD -46%
China Galaxy Securities Co 601881 ¥12.94 ¥18.92 +46%
CNPC Capital Company 000617 ¥6.80 ¥5.78 -15%
Aditya Birla Capital Limited ABCAPITAL ₹399.25 ₹176.15 -56%
Freedom Holding FRHC $152.69 $32.75 -79%
Voya Financial, Inc VOYA $98.49 $76.48 -22%
Guangzhou Yuexiu Capital Holdings 000987 ¥7.77 ¥9.27 +19%
Bicecorp S.A BICE 401.29 CLP 342.22 CLP -15%

Compare Guosen Securities Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Guosen Securities Co (002736) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of ¥17.96 versus a price of ¥10.14, about +77% (undervalued).
What is the fair value of 002736?
Our model-based fair value for Guosen Securities Co is ¥17.96 (as of Jul 16, 2026), built from audited fundamentals. The current price is ¥10.14.
What is the quality score of 002736?
Guosen Securities Co has a Quality Score of 57/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Guosen Securities Co (002736)?
Guosen Securities Co reported trailing-twelve-month revenue of about 23.9B CNY (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 002736?
The net profit margin of Guosen Securities Co is about 45.5%, meaning it keeps roughly 45.5% of revenue as net income. Based on the latest reported figures.
Does Guosen Securities Co pay a dividend?
Guosen Securities Co currently shows a dividend yield of about 4.50% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Guosen Securities Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.