EN DE

ORIX Corporation (IX) Fair Value & Analysis

Financial Services · US · Market cap $44.0B

OC ORIX Corporation logo ORIX Corporation IX · US
Price$40.09
Fair Value$35.05
Upside-12.6%
Quality66/100
Watch ORIX Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 13.4% net margin
Moderate debt · generates free cash flow
2.46% dividend yield
Ranks above peers (10/12)
Moderate moat 54/100
Evidence: High Range $26.29 – $43.81 Share as image

Fair value as of: Jul 26, 2026

From 11 valuation models · updated 15 days ago

Fair value updated Jul 26, 2026, revised from $35.63 to $35.05 (−1.6%) since Jun 26, 2026. Share price +1.9% over the past month.

A solid business, but screening 13% overvalued on our models.

What matters now

  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$41.31 $10.03 Fair Value $35.05 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $10.03 – $41.31 · fair‑value band $26.29 – $43.81 · the $40.09 price screens above the $35.05 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ORIX Corporation (IX) currently trades at $40.09, while our model-based Fair Value estimate is $35.05, implying the stock looks roughly 12.6% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, ORIX Corporation generated revenue of $3.3T at a net margin of 13.4%. Revenue grew 28.0% year over year. It earns a return on equity of 10.4%. Net debt stands at $5.1T. Fundamentals as of Jul 26, 2026

Our scenario range runs from $26.29 (bear case) to $43.81 (bull case); at $40.09, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 95% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -15% fair-value upside, at -13%, IX screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $11,052 $20,152 $34,546 80
Rev-Margin DCF $4,001 $7,503 $11,741 74
P/E Multiple $4,223 $5,630 $7,038 63
All 11 models by family
DCF Models
Owner Earnings $4,947 $10,468 $19,216 31
5Y P/E Exit $3,641 $6,647 $9,740 38
10Y P/E Exit $6,082 $9,409 $13,386 35
Earnings-Based
Graham-Dodd $2,945 $10,426 $14,033 54
Lynch FV $2,443 $3,491 $4,538 50
Multiples
P/E Multiple $4,223 $5,630 $7,038 63
P/B Multiple $4,309 $5,746 $7,182 55
Asset-Based
NCAV (Graham) $2,052 $2,750 $4,104 50
Growth DCF
Growth DCF $11,052 $20,152 $34,546 80
Rev-Margin DCF $4,001 $7,503 $11,741 74
Economic Profit
Residual Income $3,661 $4,118 $7,143 61

Widest divergence: DCF Models ($9,409) versus Asset-Based ($2,750). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $3.3T
Revenue growth (YoY) +28.0%
Net margin 13.4%
Return on equity 10.4%
Free cash flow $1.4T FY2026
P/E ratio 16.1
More key figures
Operating margin 16.7%
EPS (TTM) $2.49
Dividend yield 2.5%
EPS growth (YoY) -25.7%
Net debt $5.1T FY2026

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 63 · Market factors (momentum, volatility) 86

Profitability 30
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 28
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 85
Price trend over the last 3–12 months (market factor)
52W Momentum 99
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ORIX Corporation provides financial services in Japan, the United States, Asia, Europe, and Australasia. The company's Corporate Financial Services and Maintenance Leasing segment is involved in the finance and fee; and leasing and rental of automobiles, electronic measuring instruments, and ICT-related equipment businesses.

Full company description

ORIX Corporation provides financial services in Japan, the United States, Asia, Europe, and Australasia. The company's Corporate Financial Services and Maintenance Leasing segment is involved in the finance and fee; and leasing and rental of automobiles, electronic measuring instruments, and ICT-related equipment businesses. Its Real Estate segment develops, rents, and manages real estate properties; operates facilities; provides real estate asset management services. The company's PE Investment and Concession segment engages in the private equity investment and concession businesses. Its Environment and Energy segment provides ESCO, and recycling and waste management services; retails electric power; sells solar panels; and generates renewable energy power. The company's Insurance segment sells life insurance products through agents, banks, and other financial institutions, as well as face-to-face and online. Its Banking and Credit segment provides banking and consumer finance services. The company's Aircraft and Ships segment engages in the aircraft investment and management, ship-related finance and investment, maritime asset management, and ship brokerage businesses. Its ORIX USA segment offers finance, investment, and asset management services. The company's ORIX Europe segment provides asset management services for equity and fixed income. Its Asia and Australia segment engages in the finance and investment businesses. The company was formerly known as Orient Leasing Co., Ltd. and changed its name to ORIX Corporation in 1989. ORIX Corporation was incorporated in 1950 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

ORIX Corporation reported revenue of $3.5T in FY2026 versus $2.5T in FY2022, a compound +8.9%/yr. Reported net income was $475B in FY2026, compounding +10.6%/yr from FY2022.

Growth Quality 83/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$3.5T
Latest YoY
+22.8%
Avg. growth/yr (3Y)
+9.9%
Avg. growth/yr (5Y)
+9.0%
Avg. growth/yr (28Y)
+14.4%
Revenue +8.9%/yr
FY22 $2.5T
FY23 $2.7T
FY24 $2.8T
FY25 $2.9T
FY26 $3.5T
Net income +10.6%/yr
FY22 $317B
FY23 $290B
FY24 $346B
FY25 $352B
FY26 $475B

IX screens 13% overvalued. Compare with Bajaj Finserv Ltd →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ORIX Corporation Fair Value". https://www.fairvalue-calculator.com/stock/IX

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Financial Conglomerates · 56 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −13% · Above median
Return on equity (TTM) 10% · Above median
Return on assets 2% · Above median
Net margin (TTM) 13% · Above median
Operating margin (TTM) 17% · Above median
Revenue growth 28% · Above median
Dividend yield (TTM) 2.5% · Above median
Debt / equity 1.27× · Higher than median

Valuation Multiples vs Financial Conglomerates median · lower = cheaper

P/E (TTM) 16.1× · Cheaper than median
P/FCF 0.0× · Cheaper than 75% of peers
PEG 2.72× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 17 · sector 11
FUTURE 100 · sector 38
PAST 42 · sector 32
HEALTH 36 · sector 84
DIVIDEND 49 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Financial Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
Bajaj Finserv Ltd BAJAJFINSV ₹2,065 ₹682.29 -67%
Yuanta Financial Holding 2885 66.70 TWD 35.75 TWD -46%
China Galaxy Securities Co 601881 ¥12.94 ¥18.92 +46%
Guosen Securities Co 002736 ¥10.34 ¥17.96 +74%
CNPC Capital Company 000617 ¥6.80 ¥5.78 -15%
Aditya Birla Capital Limited ABCAPITAL ₹399.25 ₹176.15 -56%
Freedom Holding FRHC $152.69 $32.75 -79%
Voya Financial, Inc VOYA $98.49 $76.48 -22%
Guangzhou Yuexiu Capital Holdings 000987 ¥7.77 ¥9.27 +19%
Bicecorp S.A BICE 401.29 CLP 342.22 CLP -15%

Compare ORIX Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ORIX Corporation (IX) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $35.05 versus a price of $40.09, about −13% (overvalued).
What is the fair value of IX?
Our model-based fair value for ORIX Corporation is $35.05 (as of Jul 26, 2026), built from audited fundamentals. The current price is $40.09.
What is the quality score of IX?
ORIX Corporation has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ORIX Corporation (IX)?
ORIX Corporation reported trailing-twelve-month revenue of about $3.3T (latest available figure, as of Jul 26, 2026).
What is the net profit margin of IX?
The net profit margin of ORIX Corporation is about 13.4%, meaning it keeps roughly 13.4% of revenue as net income. Based on the latest reported figures.
Does ORIX Corporation pay a dividend?
ORIX Corporation currently shows a dividend yield of about 2.46% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ORIX Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.