Capgemini SE (CAP) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Capgemini SE €224, price €104, upside +115.8%, quality 59 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Capgemini SE for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 25, 2026.
How to read this chart
60‑month range €86.06 – €211.31 · fair‑value band €134.62 – €303.25 · the €103.75 price screens below the €223.90 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 25, 2026.
Follow Capgemini in your weekly email
Every Wednesday you see whether Capgemini is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Capgemini SE, together with its subsidiaries, provides consulting, digital transformation, technology, and engineering services primarily in North America, France, the United Kingdom, Ireland, the rest of Europe, the Asia-Pacific, and Latin America.
Show more
Capgemini SE, together with its subsidiaries, provides consulting, digital transformation, technology, and engineering services primarily in North America, France, the United Kingdom, Ireland, the rest of Europe, the Asia-Pacific, and Latin America. It offers strategy and transformation services in strategy, technology, engineering, data science, and creative design fields to support companies and organizations in creating new models and new products within the digital economy. The company provides applications and technology services to help clients to develop, modernize, extend, and secure IT and digital environment, as well as designs and develops technological solutions in data strategy and architecture, data engineering, information governance, data science and analytics, artificial intelligence, and data-driven innovation fields. In addition, it offers cloud infrastructure services for its clients to build an optimal, agile, and secure foundation for business transformations; and business process outsourcing and transactional services, as well as installation and maintenance services for its clients' IT infrastructures in data centers or in the cloud. The company serves various industries, including aerospace and defense, automotive, banking and capital markets, consumer products, energy and utilities, healthcare, high-tech, hospitality and travel, insurance, life sciences, manufacturing, media and entertainment, public sector, retail, and telecoms. The company has a strategic alliance with OpenAI for the development and deployment of enterprise AI solutions. The company was formerly known as Cap Gemini S.A. and changed its name to Capgemini SE in June 2017. The company was incorporated in 1967 and is headquartered in Paris, France.
Stock analysis
Capgemini SE (CAP) currently trades at €103.75, while our model-based Fair Value estimate is €223.90, implying the stock looks roughly 53.7% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of €229.95 per share, and 20 of the 26 models we run sit above the €103.75 price.
Bear case: the Asset-Based group reads lowest at €47.10, and 6 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: €134.62 (bear) to €303.25 (bull), the price of €103.75 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Capgemini SE reported revenue of €22.5B in FY2025 versus €18.2B in FY2021, a compound +5.5%/yr. Reported net income was €1.6B in FY2025, compounding +8.5%/yr from FY2021.
Key figures
Market cap €18.2B · P/E ratio 11.4 · P/S ratio 0.81 · EPS (TTM) €9.13 · Dividend yield 3.3% · Net margin 7.1% · Return on equity 13.7% · Return on assets (EBIT) 9.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 29% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 53% fair-value upside, at 116%, CAP screens cheaper than that median.
Fair Value models
Bear €134.62Fair Value €223.90Bull €303.25
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (€4.21 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+1.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
Start year 2020 (pandemic). Over 10 years: +6.5% a year
Revenue growth 29 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+13.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.5%
Dividend (yield on the price)3.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.11% vs 6%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 13%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−3.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+4.5%
Yearly sales growth analysts expect, extended to five years.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about −5.6% a year for the price and +2.3% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 498 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside+116% · Top 25%
Profitability
Return on equity (TTM)14% · Above median
Return on assets6% · Above median
Net margin (TTM)7% · Above median
Operating margin (TTM)12% · Above median
Growth and dividend
Revenue growth4% · Below median
Dividend yield (TTM)3.3% · Above median
Balance sheet
Debt / equity0.64× · Highest 25%
Valuation Multiplesvs Information Technology Services median · lower = cheaper
P/E (TTM)11.4× · Cheapest 25%
P/B1.78× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Capgemini SE Fair Value". https://www.fairvalue-calculator.com/stock/CAP
Frequently asked questions
Is Capgemini SE (CAP) overvalued or undervalued?
As of Sep 25, 2026, our model estimates a fair value of €223.90 versus a price of €103.75, about +116% upside (undervalued).
What is the fair value of CAP?
Our model-based fair value for Capgemini SE is €223.90 (as of Sep 25, 2026), built from audited fundamentals. The current price: €103.75.
What is the quality score of CAP?
Capgemini SE has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Capgemini SE (CAP)?
Our model-based price target is the fair value of €223.90 (as of Sep 25, 2026) from 26 valuation models. Cautious scenario €134.62, optimistic scenario €303.25. It is a calculation from audited fundamentals, not an analyst target.
What is the Capgemini SE stock forecast for 2026?
Our models put fair value at €223.90, about +116% upside versus a price of €103.75 (undervalued). Cautious scenario €134.62, optimistic scenario €303.25. The calculation is refreshed regularly with new filings.
What is the revenue of Capgemini SE (CAP)?
Capgemini SE reported trailing-twelve-month revenue of about €22.5B (latest available figure, as of Sep 25, 2026).
Does Capgemini SE pay a dividend?
Capgemini SE currently shows a dividend yield of about 3.28% relative to its recent price (as of Sep 25, 2026).
What growth is priced into Capgemini SE (CAP)?
For today's price to be fair in a discounted-cash-flow model, Capgemini SE would have to grow free cash flow by -3.5 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.2 % per year. As of Sep 25, 2026.
What discount rate (WACC) does the fair value of CAP use?
Our models discount Capgemini SE at 8.9 %: a base by market capitalisation (large), damped by beta 0.65, country premium for France. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Capgemini SE that is -3.5 % per year a year over ten years, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has Capgemini SE (CAP) delivered so far?
Over the past 5 years revenue at Capgemini SE grew +7.2 % a year. The price currently implies -3.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Capgemini SE (CAP) growing?
The median revenue growth in the sector is +8.2 % a year. That is the yardstick for the growth priced into Capgemini SE (-3.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Capgemini SE (CAP)?
The free-cash-flow yield on the price is 11.98 %: that much free cash flow Capgemini SE produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Capgemini SE (CAP)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Capgemini SE it is €223.90 per share (as of Sep 25, 2026), against a price of €103.75. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Capgemini SE stock overvalued or undervalued in 2026?
As of Sep 25, 2026, CAP trades below its calculated fair value: price €103.75, fair value €223.90, a gap of about +116% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CAP?
No. The price is what the market pays today (€103.75); the fair value is what the company's own numbers justify (€223.90). For Capgemini SE the two are €120.15 per share apart. That gap is exactly why we show both numbers side by side.
How much is Capgemini SE worth?
The market values Capgemini SE at about €18.2B (market capitalisation, as of Sep 25, 2026). Per share that is €103.75; our models calculate a fair value of €223.90 per share.
What do the bullish and bearish scenarios say about CAP?
Our models span a range for Capgemini SE: cautious scenario €134.62, base €223.90, optimistic €303.25 per share (as of Sep 25, 2026, price €103.75). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CAP?
Capgemini SE trades at a price-to-earnings ratio of 11.4 (as of Sep 25, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €223.90 is built from several models across several years. Other multiples: PEG 0.6, P/B 1.8, P/S 0.9, EV/EBITDA 8.7.
What is the PEG ratio of CAP?
The PEG ratio of Capgemini SE is 0.62 (P/E divided by earnings growth, as of Sep 25, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Capgemini SE (CAP)?
Balance-sheet figures for Capgemini SE (as of Sep 25, 2026): return on equity 13.7%, debt of 0.64 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is CAP from its 52-week high?
Capgemini SE trades at €103.75, about 29% below its 52-week high of €147.12 and 21% above the low of €86.06 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of €223.90 is for.
Which stocks are comparable to Capgemini SE?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Capgemini SE stock attractive at the current price?
The data as of Sep 25, 2026: price €103.75, calculated fair value €223.90 (+116%), Quality Score 59/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CAP calculated?
We run Capgemini SE through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €223.90, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Capgemini SE currently trades 116 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Capgemini SE (CAP)?
The closing price on Sep 24, 2026 was €103.75. Our model-based fair value is €223.90, about +116% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Capgemini SE right now?
The price is below even our cautious bear case (€134.62). The market is more pessimistic than our downside scenario. Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (€134.62 to €303.25) leaves room in how you read the outcome.
Where does the earnings growth of Capgemini SE (CAP) come from?
Earnings per share at Capgemini SE grew +7.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +7.5 %, EBIT margin +2.1 %, tax rate −3.1 %, residual (interest, one-offs) +0.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Capgemini SE
How large is the market capitalisation of Capgemini SE (CAP)?
The market capitalisation of Capgemini SE is €18.2B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Capgemini SE (CAP)?
The price-to-sales ratio of Capgemini SE is 0.81 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Capgemini SE (CAP)?
Earnings per share at Capgemini SE are €9.13 (price ÷ EPS = P/E 11.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Capgemini SE (CAP)?
The dividend yield of Capgemini SE is 3.3% (payout 37.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Capgemini SE (CAP)?
The net margin of Capgemini SE is 7.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Capgemini SE (CAP)?
The return on equity (ROE) of Capgemini SE is 13.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Capgemini SE (CAP)?
On an EBIT basis the return on assets of Capgemini SE is 9.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Capgemini SE (CAP)?
The operating margin of Capgemini SE is 12.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Capgemini SE (CAP)?
Revenue at Capgemini SE is growing +3.7% versus a year earlier (3y avg +0.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Capgemini SE (CAP)?
Earnings per share at Capgemini SE are growing +5.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Capgemini SE (CAP) carry?
The net debt of Capgemini SE is €7.3B (fiscal year 2025, ≈ 3.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Capgemini SE in the live analysis
One click puts Capgemini SE on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 25, 2026