Fairvalue-Calculator Fairvalue-Calculator
EN DE

Cuscal Limited (CCL) Fair Value & Analysis

Technology · AU · Market cap A$948M

CL Cuscal Limited CCL · AU
PriceA$4.81
Fair ValueA$7.86
Upside+63.4%
Quality95/100
Evidence: High Range A$5.89 – A$9.03

Fair value as of: Jun 24, 2026

From 23 valuation models · updated 5 days ago

Share price +2.3% over the past month.

Price vs Fair Value (12 months)

A$4.97 A$2.75 Fair Value A$7.86 Jun 2025 Jun 2026

12‑month range A$2.75 – A$4.97 · fair‑value band A$5.89 – A$9.03 · the A$4.81 price screens below the A$7.86 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Cuscal Limited (CCL) currently trades at A$4.81, while our model-based Fair Value estimate is A$7.86 — implying the stock looks roughly 63.4% undervalued today. We read business quality at 95/100 (high quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Cuscal Limited generated revenue of A$516M at a net margin of 7.4%. Revenue grew 9.5% year over year. It earns a return on equity of 10.2%. The balance sheet holds a net cash position of A$1.5B. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) A$516M
Revenue growth (YoY) +9.5%
Net margin 7.4%
Return on equity 10.2%
Free cash flow A$124M FY2025
P/E ratio 24.8
More key figures
Operating margin 31.4%
EPS (TTM) A$0.2000
Dividend yield 2.1%
EPS growth (YoY) +63.2%
Net cash A$1.5B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Cuscal Limited, together with its subsidiaries, provides payment and regulated data related products and services for financial and consumer centric institutions in Australia. The company offers electronic and paper payment processing solutions, card products, card platform services, digital applications development, liquidity management and settlement services, specialized finance facilities, network communication services, fraud management services, real-time payments, and open data services. The company also offers real-time payments for banks and PSPs, direct entry, BPAY, Real time settlement, enablement support and services; card issuing, mobile payments, digital enablement, card services; consumer data right solutions; fraud monitoring cards and real time payments; merchant solutions for payment facilitators, and ATM solutions. Cuscal Limited was formerly known as Credit Union Services Corporation (Australia) Limited and changed its name to Cuscal Limited in December 2005. The…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cuscal Limited reported revenue of A$139M in FY2025 versus A$4.8B in FY2021, a compound −58.7%/yr. Reported net income was A$28.7M in FY2025, compounding −33.3%/yr from FY2021.

Revenue −58.7%/yr
FY21 A$4.8B
FY22 A$175M
FY23 A$218M
FY24 A$395M
FY25 A$139M
Net income −33.3%/yr
FY21 A$145M
FY22 A$23.4M
FY23 A$26.1M
FY24 A$31.6M
FY25 A$28.7M

Open the full interactive analysis →

Similar stocks

6 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSF €379.75 €183.26 -52%
Oracle Corporation ORCL $213.68 $43.87 -79%
Palantir Technologies Inc PTX €134.20 €19.01 -86%
Palo Alto Networks, Inc 5AP €252.70 €34.18 -86%
CrowdStrike Holdings CRWD C$53.33 C$6.32 -88%
Fortinet, Inc FTNT $145.39 $70.91 -51%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Cuscal Limited (CCL) undervalued?
As of Jun 24, 2026, our model estimates a fair value of A$7.86 versus a price of A$4.81 — about +63% (undervalued). Model-based estimate, not financial advice.
What is the fair value of CCL?
Our 21-model fair value for Cuscal Limited is A$7.86 (as of Jun 24, 2026), built from audited fundamentals. The current price is A$4.81.
What is the quality score of CCL?
Cuscal Limited has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Cuscal Limited (CCL)?
Cuscal Limited reported trailing-twelve-month revenue of about A$516M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of CCL?
The net profit margin of Cuscal Limited is about 7.4%, meaning it keeps roughly 7.4% of revenue as net income. Based on the latest reported figures.
Does Cuscal Limited pay a dividend?
Cuscal Limited currently shows a dividend yield of about 2.05% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.