Fairvalue-Calculator Fairvalue-Calculator
EN DE

Cullen/Frost Bankers, Inc (CFR) Fair Value & Analysis

Financial Services · US · Market cap $9.1B

CF Cullen/Frost Bankers, Inc logo Cullen/Frost Bankers, Inc CFR · US
Price$153.50
Fair Value$134.26
Upside-12.5%
Quality95/100
Evidence: High Range $100.70 – $167.83

Fair value as of: Jun 26, 2026

From 26 valuation models · updated 3 days ago

Share price +14.2% over the past month.

Price vs Fair Value (12 months)

$154.04 $116.21 Fair Value $134.26 Jun 2025 Jun 2026

12‑month range $116.21 – $154.04 · fair‑value band $100.70 – $167.83 · the $153.50 price screens above the $134.26 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Cullen/Frost Bankers, Inc (CFR) currently trades at $153.50, while our model-based Fair Value estimate is $134.26 — implying the stock looks roughly 12.5% overvalued today. We read business quality at 95/100 (high quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Cullen/Frost Bankers, Inc generated revenue of $2.2B at a net margin of 30.0%. Revenue grew 7.8% year over year. It earns a return on equity of 15.5%. The balance sheet holds a net cash position of $4.1B. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) $2.2B
Revenue growth (YoY) +7.8%
Net margin 30.0%
Return on equity 15.5%
Free cash flow $127M FY2025
P/E ratio 14.2
More key figures
Operating margin 36.9%
EPS (TTM) $10.27
Dividend yield 2.8%
EPS growth (YoY) +15.2%
Net cash $4.1B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Cullen/Frost Bankers, Inc. operates as the bank holding company for Frost Bank that provides commercial and consumer banking services in Texas. The company offers commercial banking services to corporations, including financing for industrial and commercial properties, interim construction related to industrial and commercial properties, equipment, inventories and accounts receivables, and acquisitions; and treasury management services. It also provides consumer banking services, such as checking accounts, automated-teller machines (ATMs), overdraft facilities, installment and real estate loans, first mortgage loans, home equity loans and lines of credit, drive-in and night deposit services, safe deposit facilities, and brokerage services. In addition, the company offers international banking services comprising deposits, loans, letters of credit, foreign collections, funds transmitting, and foreign exchange services; correspondent banking activities, including check clearing, trans…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cullen/Frost Bankers, Inc reported revenue of $2.9B in FY2025 versus $1.4B in FY2021, a compound +20.3%/yr. Reported net income was $649M in FY2025, compounding +10.0%/yr from FY2021.

Revenue +20.3%/yr
FY21 $1.4B
FY22 $1.9B
FY23 $2.0B
FY24 $2.8B
FY25 $2.9B
Net income +10.0%/yr
FY21 $443M
FY22 $579M
FY23 $598M
FY24 $583M
FY25 $649M

Open the full interactive analysis →

Similar stocks

6 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
HDFC Bank Limited HDFCBANK ₹746.85 ₹880.28 +18%
PT Bank Central Asia Tbk BBCA 4,850 IDR 5,562 IDR +15%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,870 IDR 5,740 IDR +100%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
KB Financial Group 105560 157,000 KRW 205,701 KRW +31%
PT Bank Mandiri (Persero) Tbk BMRI 4,260 IDR 8,520 IDR +100%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Cullen/Frost Bankers, Inc (CFR) undervalued?
As of Jun 26, 2026, our model estimates a fair value of $134.26 versus a price of $153.50 — about −13% (overvalued). Model-based estimate, not financial advice.
What is the fair value of CFR?
Our 21-model fair value for Cullen/Frost Bankers, Inc is $134.26 (as of Jun 26, 2026), built from audited fundamentals. The current price is $153.50.
What is the quality score of CFR?
Cullen/Frost Bankers, Inc has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Cullen/Frost Bankers, Inc (CFR)?
Cullen/Frost Bankers, Inc reported trailing-twelve-month revenue of about $2.2B (latest available figure, as of Jun 26, 2026).
What is the net profit margin of CFR?
The net profit margin of Cullen/Frost Bankers, Inc is about 30.0%, meaning it keeps roughly 30.0% of revenue as net income. Based on the latest reported figures.
Does Cullen/Frost Bankers, Inc pay a dividend?
Cullen/Frost Bankers, Inc currently shows a dividend yield of about 2.75% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.