EN DE

HDFC Bank Limited (HDFCBANK) Fair Value & Analysis

Financial Services · IN · Market cap ₹12.6T

HB HDFC Bank Limited HDFCBANK · NSE
Price₹731.00
Fair Value₹641.73
Upside-12.2%
Quality50/100
Watch HDFC Bank Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 26.8% net margin
Moderate debt · generates free cash flow
1.61% dividend yield
Trails peers (5/15)
Wide moat 76/100
Evidence: High Range ₹481.30 – ₹802.16 Share as image

Fair value as of: Jul 16, 2026

From 6 valuation models · updated 25 days ago

Share price −9.7% over the past month.

A solid business, but screening 12% overvalued on our models.

What matters now

  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹996.51 ₹605.65 Fair Value ₹641.73 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range ₹605.65 – ₹996.51 · fair‑value band ₹481.30 – ₹802.16 · the ₹731.00 price screens above the ₹641.73 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HDFC Bank Limited (HDFCBANK) currently trades at ₹731.00, while our model-based Fair Value estimate is ₹641.73, implying the stock looks roughly 12.2% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, HDFC Bank Limited generated revenue of ₹2.8T at a net margin of 26.8%. Revenue declined 1.8% year over year. It earns a return on equity of 13.8%. Net debt stands at ₹2.8T. Fundamentals as of Jul 16, 2026

Our scenario range runs from ₹481.30 (bear case) to ₹802.16 (bull case); at ₹731.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -12%, HDFCBANK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ₹367.12 ₹463.48 ₹1,194 76
Gordon GGM ₹129.32 ₹282.33 ₹475.04 70
P/E Multiple ₹481.30 ₹641.73 ₹802.16 63
All 6 models by family
Dividend Discount
Gordon GGM ₹129.32 ₹282.33 ₹475.04 70
DDM Multi-Stage ₹129.32 ₹231.28 ₹294.24 61
Multiples
P/E Multiple ₹481.30 ₹641.73 ₹802.16 63
P/B Multiple ₹399.55 ₹532.74 ₹665.92 55
Asset-Based
NCAV (Graham) ₹190.26 ₹254.95 ₹380.53 50
Economic Profit
Residual Income ₹367.12 ₹463.48 ₹1,194 76

Widest divergence: Multiples (₹532.74) versus Dividend Discount (₹231.28). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) ₹2.8T
Revenue growth (YoY) -1.8%
Net margin 26.8%
Return on equity 13.8%
Free cash flow ₹1.6T FY2026
P/E ratio 16.7
More key figures
Operating margin 40.5%
EPS (TTM) ₹44.82
Dividend yield 1.7%
EPS growth (YoY) +7.5%
Net debt ₹2.8T FY2026

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 49 · Market factors (momentum, volatility) 40

Profitability 31
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 21
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 93
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 37
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

HDFC Bank Limited provides banking and financial products and services to individuals and businesses in India, Bahrain, Hong Kong, Singapore, and Dubai. The company operates through Treasury, Retail Banking, Wholesale Banking, Other Banking Business, Insurance Business, and Other segments.

Full company description

HDFC Bank Limited provides banking and financial products and services to individuals and businesses in India, Bahrain, Hong Kong, Singapore, and Dubai. The company operates through Treasury, Retail Banking, Wholesale Banking, Other Banking Business, Insurance Business, and Other segments. It offers savings, salary, current, rural, public provident fund, pension, and demat accounts; fixed and recurring deposits; and safe deposit lockers, as well as offshore accounts and deposits, and overdrafts against fixed deposits. The company also provides personal, home, car, two-wheeler, business, doctor, educational, gold, consumer, and rural loans; loans against properties, securities, mutual funds, rental receivables, and assets; loans for professionals; government sponsored programs; and loans on credit card, as well as working capital and commercial/construction equipment finance, healthcare/medical equipment, commercial vehicle finance, dealer finance, and term loans. In addition, it offers credit, debit, prepaid, forex, and kisan gold cards; payment and collection, export, import, remittance, bank guarantee, letter of credit, trade, hedging, and merchant and cash management services; and insurance and investment products. Further, the company provides short term finance, bill discounting, structured finance, export credit, loan repayment, custodial, and documents collection services; online, mobile, and phone banking services; unified payment interface, immediate payment, national electronic funds transfer, and real time gross settlement services; channel financing, vendor financing, reimbursement account, money market, derivatives, employee trusts, cash surplus corporates, tax payment, and bankers to rights/public issue services; and financial solutions for supply chain partners and agricultural customers. It operates branches and automated teller machines in various cities/towns. The company was incorporated in 1994 and is headquartered in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

HDFC Bank Limited reported revenue of ₹5.0T in FY2026 versus ₹1.7T in FY2022, a compound +31.1%/yr. Reported net income was ₹760B in FY2026, compounding +18.8%/yr from FY2022.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹5.0T
Latest YoY
+18.1%
Avg. growth/yr (3Y)
+34.3%
Avg. growth/yr (5Y)
+51.7%
Avg. growth/yr (25Y)
+28.6%
Revenue +31.1%/yr
FY22 ₹1.7T
FY23 ₹2.0T
FY24 ₹3.5T
FY25 ₹4.2T
FY26 ₹5.0T
Net income +18.8%/yr
FY22 ₹382B
FY23 ₹461B
FY24 ₹623B
FY25 ₹674B
FY26 ₹760B

HDFCBANK screens 12% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HDFC Bank Limited Fair Value". https://www.fairvalue-calculator.com/stock/HDFCBANK

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −12% · Below median
Return on equity (TTM) 14% · Top 25%
Return on assets 2% · Top 25%
Net margin (TTM) 27% · Below median
Operating margin (TTM) 41% · Above median
Revenue growth -2% · Bottom 25%
Dividend yield (TTM) 1.6% · Below median
Debt / equity 1.00× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 18.0× · Pricier than 75% of peers
P/B 2.14× · Pricier than 75% of peers
P/S (TTM) 4.43× · Pricier than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 14.4× · Pricier than 75% of peers
PEG 0.89× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 17 · sector 39
FUTURE 0 · sector 44
PAST 55 · sector 41
HEALTH 50 · sector 85
DIVIDEND 32 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare HDFC Bank Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is HDFC Bank Limited (HDFCBANK) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of ₹641.73 versus a price of ₹731.00, about −12% (overvalued).
What is the fair value of HDFCBANK?
Our model-based fair value for HDFC Bank Limited is ₹641.73 (as of Jul 16, 2026), built from audited fundamentals. The current price is ₹731.00.
What is the quality score of HDFCBANK?
HDFC Bank Limited has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HDFC Bank Limited (HDFCBANK)?
HDFC Bank Limited reported trailing-twelve-month revenue of about ₹2.8T (latest available figure, as of Jul 16, 2026).
What is the net profit margin of HDFCBANK?
The net profit margin of HDFC Bank Limited is about 26.8%, meaning it keeps roughly 26.8% of revenue as net income. Based on the latest reported figures.
Does HDFC Bank Limited pay a dividend?
HDFC Bank Limited currently shows a dividend yield of about 1.72% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track HDFC Bank Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.