EN DE

Clarivate Plc (CLVT) Fair Value & Analysis

Technology · US · Market cap $1.3B

CP Clarivate Plc logo Clarivate Plc CLVT · US
Price$1.82
Fair Value$5.46
Upside+200.0%
Quality52/100
Watch Clarivate Plc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -5.6% net margin
Moderate debt · generates free cash flow
Trails peers (5/13)
Narrow moat 20/100
Evidence: Medium Range $3.24 – $7.68 Share as image

Fair value as of: Jul 24, 2026

From 8 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from $10.36 to $5.46 (−47.3%) since Jun 25, 2026. Share price −17.6% over the past month.

A solid business, screening 200% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($3.24). The market is more pessimistic than our downside scenario.
  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($3.24 to $7.68) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$33.53 $1.68 Fair Value $5.46 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $1.68 – $33.53 · fair‑value band $3.24 – $7.68 · the $1.82 price screens below the $5.46 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Clarivate Plc (CLVT) currently trades at $1.82, while our model-based Fair Value estimate is $5.46, implying the stock looks roughly 200.0% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Clarivate Plc generated revenue of $2.4B at a net margin of -5.6%. Revenue declined 1.4% year over year. It earns a return on equity of -2.8%. Net debt stands at $4.2B. Fundamentals as of Jul 24, 2026

Our scenario range runs from $3.24 (bear case) to $7.68 (bull case); at $1.82, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 62% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at 200%, CLVT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $2.29 $6.19 80
EV/EBITDA $6.39 $10.61 $14.82 54
NCAV (Graham) $3.79 $5.08 $7.58 50
All 8 models by family
DCF Models
FCF DCF $2.57 $7.02 38
Owner Earnings $0.8200 $4.39 31
5Y EBITDA Exit $2.91 $9.92 $18.44 41
10Y Revenue Exit $0.1500 36
10Y EBITDA Exit $1.43 $6.86 $14.67 37
Multiples
EV/EBITDA $6.39 $10.61 $14.82 54
Asset-Based
NCAV (Graham) $3.79 $5.08 $7.58 50
Growth DCF
Growth DCF $2.29 $6.19 80

Widest divergence: Multiples ($10.61) versus Growth DCF ($2.29). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.4B
Revenue growth (YoY) -1.4%
Net margin -5.6%
Return on equity -2.8%
Free cash flow $365M FY2025
Operating margin 5.1%
More key figures
EPS (TTM) $-0.2100
Net debt $4.2B FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 50 · Market factors (momentum, volatility) 8

Profitability 10
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 16
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Clarivate Plc provides information services in the Americas, the Middle East, Africa, Europe, and the Asia Pacific. It operates through three segments: Academia & Government, Intellectual Property, and Life Sciences & Healthcare.

Full company description

Clarivate Plc provides information services in the Americas, the Middle East, Africa, Europe, and the Asia Pacific. It operates through three segments: Academia & Government, Intellectual Property, and Life Sciences & Healthcare. The company offers scientific and academic research solutions; Web of Science Research Intelligence, an AI-native solution; ProQuest solutions to access multidisciplinary curated content, such as databases, dissertations, news, primary sources, books, and video formats; library software, including Alma, library services platform; and Vega and Polaris for public libraries. It also provides patent maintenance and administrative services; Derwent Innovation, an AI-powered search; Derwent World Patents Index to identify related concepts in patent publications and navigate new or unfamiliar technology categories; CompuMark, a trademark search and watch solutions; IP Recordals managed services; and RiskMark, an AI-powered tool for evaluating trademark risk and argument drafting support. In addition, the company offers IPfolio, a management platform; FoundationIP solution for law firms; Cortellis for decisions related to assessing the market, analyzing competitors, regulatory compliance, and drug safety; Regulatory Intelligence platform; commercial solutions; and Medtech solutions. It serves academic institutions, government agencies, and life sciences, and pharmaceutical companies. The company was formerly known as Clarivate Analytics Plc and changed its name to Clarivate Plc in May 2020. Clarivate Plc was founded in 1864 and is headquartered in London, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Clarivate Plc reported revenue of $2.5B in FY2025 versus $1.9B in FY2021, a compound +6.9%/yr. Reported net income was −$201M in FY2025.

Growth Quality 61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.5B
Latest YoY
−4.0%
Avg. growth/yr (3Y)
−2.6%
Avg. growth/yr (5Y)
+14.4%
Avg. growth/yr (11Y)
+14.5%
Revenue +6.9%/yr
FY21 $1.9B
FY22 $2.7B
FY23 $2.6B
FY24 $2.6B
FY25 $2.5B
Net income
FY21 −$271M
FY22 −$4.0B
FY23 −$911M
FY24 −$637M
FY25 −$201M

Watch CLVT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Clarivate Plc Fair Value". https://www.fairvalue-calculator.com/stock/CLVT

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Information Technology Services · 480 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside +200% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) -6% · Bottom 25%
Operating margin (TTM) 5% · Below median
Revenue growth -1% · Below median
Debt / equity 0.89× · Higher than 75% of peers

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/B 0.27× · Cheaper than 75% of peers
P/S (TTM) 0.53× · Cheaper than median
P/FCF 3.6× · Pricier than median
EV/EBITDA 5.7× · Cheaper than median
PEG 0.17× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 20
FUTURE 0 · sector 29
PAST 0 · sector 36
HEALTH 55 · sector 97
DIVIDEND 0 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare Clarivate Plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Clarivate Plc (CLVT) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $5.46 versus a price of $1.82, about +200% (undervalued).
What is the fair value of CLVT?
Our model-based fair value for Clarivate Plc is $5.46 (as of Jul 24, 2026), built from audited fundamentals. The current price is $1.82.
What is the quality score of CLVT?
Clarivate Plc has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Clarivate Plc (CLVT)?
Clarivate Plc reported trailing-twelve-month revenue of about $2.4B (latest available figure, as of Jul 24, 2026).
What is the net profit margin of CLVT?
The net profit margin of Clarivate Plc is about -5.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Clarivate Plc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.