Fairvalue-Calculator Fairvalue-Calculator
EN DE

Comptoir Group (COM) Fair Value & Analysis

Consumer Cyclical · GB · Market cap 7.1M GBX

CG Comptoir Group COM · LSE
Price£0.0575
Fair Value£0.0934
Upside+62.5%
Quality95/100
Evidence: Medium Range £0.0589 – £0.1279

Fair value as of: Jun 26, 2026

From 13 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from £0.1200 to £0.0934 (−22.1%) since Jun 25, 2026.

Price vs Fair Value (12 months)

£0.0713 £0.0360 Fair Value £0.0934 Jun 2025 Jun 2026

12‑month range £0.0360 – £0.0713 · fair‑value band £0.0589 – £0.1279 · the £0.0575 price screens below the £0.0934 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Comptoir Group (COM) currently trades at £0.0575, while our model-based Fair Value estimate is £0.0934 — implying the stock looks roughly 62.5% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Comptoir Group generated revenue of £33.0M at a net margin of -4.2%. Revenue declined 9.1% year over year. Net debt stands at £15.5M. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 33.0M GBX
Revenue growth (YoY) -9.1%
Net margin -4.2%
Return on equity -161%
Free cash flow 2.5M GBX FY2025
Operating margin -10.4%
More key figures
EPS (TTM) £-0.0100
Net debt 15.5M GBX FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Comptoir Group PLC owns and operates restaurants under the Comptoir Libanais, Yalla Yalla, and Shawa brand names in the United Kingdom. The company offers Lebanese and Eastern Mediterranean cuisine dining services; and Lebanese shawarma grill concept that serves lean, grilled meats, rotisserie chicken, homemade falafel, halloumi, and fresh salad. It also operates franchise restaurants. The company was formerly known as Levant Restaurants Group Limited and changed its name to Comptoir Group PLC in June 2016. Comptoir Group PLC was founded in 2000 and is based in London, the United Kingdom.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Comptoir Group reported revenue of £33.0M in FY2025 versus £20.7M in FY2021, a compound +12.3%/yr. Reported net income was −£1.4M in FY2025.

Revenue +12.3%/yr
FY21 £20.7M
FY22 £31.0M
FY23 £31.5M
FY24 £34.6M
FY25 £33.0M
Net income
FY21 £1.6M
FY22 £588K
FY23 −£1.6M
FY24 −£1.9M
FY25 −£1.4M

Open the full interactive analysis →

Similar stocks

6 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCD 4,928 MXN 1,948 MXN -60%
Starbucks Corporation SBUX C$27.68 C$7.44 -73%
Compass Group CMPGF $32.59 $24.90 -24%
Chipotle Mexican Grill, Inc CMGS C$12.49 C$9.29 -26%
Yum! Brands, Inc YUM $150.87 $71.29 -53%
Restaurant Brands International Inc QSR $73.20 $42.90 -41%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Comptoir Group (COM) undervalued?
As of Jun 26, 2026, our model estimates a fair value of £0.0934 versus a price of £0.0575 — about +63% (undervalued). Model-based estimate, not financial advice.
What is the fair value of COM?
Our 21-model fair value for Comptoir Group is £0.0934 (as of Jun 26, 2026), built from audited fundamentals. The current price is £0.0575.
What is the quality score of COM?
Comptoir Group has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Comptoir Group (COM)?
Comptoir Group reported trailing-twelve-month revenue of about £33.0M (latest available figure, as of Jun 26, 2026).
What is the net profit margin of COM?
The net profit margin of Comptoir Group is about -4.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.