Fairvalue-Calculator Fairvalue-Calculator

CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF) Fair Value & Analysis

Real Estate · US · Market cap $14.7B

Price$1.86
Fair Value$1.03
Upside-44.6%
Quality94/100
Evidence: High Range $0.7700 – $1.43

Analysis

CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF) currently trades at $1.86, while our model-based Fair Value estimate is $1.03 — implying the stock looks roughly 44.6% overvalued today. We read business quality at 94/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

About the company

CapitaLand Integrated Commercial Trust (CICT or the Trust) is the first and largest real estate investment trust (REIT) listed on Singapore Exchange Securities Trading Limited (SGX-ST). CapitaLand Integrated Commercial Trust has a market capitalization of US14.2 billion dollars or S18.2 billion dollars as at 31 December 2025. It debuted on SGX-ST as CapitaLand Mall Trust in July 2002 and was renamed CICT in November 2020 following the merger with CapitaLand Commercial Trust. As the largest proxy for Singapore commercial real estate, CICT owns and invests in quality income-producing assets primarily used for commercial (including retail and/or office) purposes, located predominantly in Singapore. CICT's portfolio comprises 20 properties in Singapore, two properties in Frankfurt, Germany, and three properties in Sydney, Australia with a total property value of S27.0 billion dollars or US21.0 billion dollar based on valuations of its proportionate interests in the portfolio as at 31 De…

Open the full interactive analysis →

Similar stocks

Simon Property Group (SPG) -41% Realty Income Corporation (R1IN34) -45% Unibail-Rodamco-Westfield SE (UNBLF) -2% Kimco Realty Corporation (KIM) -19% Scentre Group (STGPF) -12% Regency Centers Corporation (REG) -38%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.