Check 35,000+ stocks against 26 valuation models and 37 quality factors

CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of CapitaLand Integrated Commercial Trust (CICT or the Trust) $1.38, price $1.75, upside -21.1%, quality 57 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

Fair value above price? No
Good quality? Yes
Add to watchlist

Real Estate · US · ISIN SG1M51904654

Broad data Oct 3, 2026

CapitaLand Integrated Commercial Trust (CICT or the Trust)

CPAMF · US

Overvalued / MonitorQuality is not strong enough to offset the price risk.

!Fair value $1.38 · Overvalued (−21.1%)

!Quality 57/100

✓Healthy Growth (revenue 5y +16.8 %/yr)

✓Highly profitable · 57.9% net margin (TTM)

✓Moderate debt · generates free cash flow

✓6.6% dividend yield · Sustainable

!Moderate moat 61/100

!The models disagree: range $0.5000 to $2.26

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.

How to read this chart

60‑month range $0.6887 – $2.20 · fair‑value band $0.5000 – $2.26 · the $1.75 price screens above the $1.38 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

CapitaLand Integrated Commercial Trust (CICT or the Trust) is the first and largest real estate investment trust (REIT) listed on Singapore Exchange Securities Trading Limited (SGX-ST). CapitaLand Integrated Commercial Trust has a market capitalization of US14.2 billion dollars or S18.2 billion dollars as at 31 December 2025. It debuted on SGX-ST as CapitaLand Mall Trust in July 2002 and was renamed CICT in November 2020 following the merger with CapitaLand Commercial Trust. As the largest proxy for Singapore commercial real estate, CICT owns and invests in quality income-producing assets primarily used for commercial (including retail and/or office) purposes, located predominantly in Singapore. CICT's portfolio comprises 20 properties in Singapore, two properties in Frankfurt, Germany, and three properties in Sydney, Australia with a total property value of S27.0 billion dollars or US21.0 billion dollar based on valuations of its proportionate interests in the portfolio as at 31 December 2025. CICT is managed by CapitaLand Integrated Commercial Trust Management Limited (CICTML or the Manager), a wholly owned subsidiary of CapitaLand Investment Limited, a leading global real asset manager with a strong Asia foothold. CapitaLand Integrated Commercial Trust was established in October 29, 2001 and incorporated in Singapore.

Stock analysis

CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF) currently trades at $1.75, while our model-based Fair Value estimate is $1.38, 21.1% below the price, so the stock looks overvalued today.

Valuation

Bull case: the Economic Profit group reads highest at a median of $1.33 per share, and 0 of the 16 models we run sit above the $1.75 price.

Bear case: the Growth DCF group reads lowest at $0.5000, and 16 of the 16 models stay below the price. Evidence for this calculation is high.

Scenario range: $0.5000 (bear) to $2.26 (bull), the price of $1.75 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 57/100 (solid quality), in the Real Estate sector.

Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.

CapitaLand Integrated Commercial Trust (CICT or the Trust) reported revenue of 1.6B SGD in FY2025 versus 1.3B SGD in FY2021, a compound +5.5%/yr. Reported net income was 937M SGD in FY2025, compounding −3.5%/yr from FY2021.

Key figures

Market cap $14.7B · P/E ratio 17.5 · P/S ratio 10.1 · EPS (TTM) $0.1000 · Dividend yield 6.6% · Net margin 57.9% · Return on equity 5.9% · Return on assets (EBIT) 4.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (low confidence).

What moves the price

The share trades about 20% below its 52-week high and 11% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at −22% fair-value upside, at −21%, CPAMF screens cheaper than that median.

Fair Value models

Bear $0.5000 Fair Value $1.38 Bull $2.26

Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.

Highest evidence

Residual Income $1.28 $1.33 $1.42 76

FCF DCF $0.3400 $1.15 $2.45 73

Growth DCF $0.3500 $1.14 $2.40 72

All 16 models by family

DCF Models

FCF DCF $0.3400 $1.15 $2.45 73

5Y Revenue Exit $0.0200 $0.5500 $1.23 64

5Y EBITDA Exit $0.3300 $1.15 $2.13 70

10Y Revenue Exit $0.1000 $0.6200 $1.34 60

10Y EBITDA Exit $0.3200 $1.05 $2.05 63

Dividend Discount

Gordon GGM $0.6800 $1.42 $2.25 66

DDM Multi-Stage $0.6800 $1.20 $1.49 66

Multiples

P/S Multiple $0.7800 $1.04 $1.31 58

P/B Multiple $1.19 $1.58 $1.98 55

EV/EBIT $0.8500 $1.44 $2.03 64

EV/EBITDA $0.4500 $0.9100 $1.36 64

EV/Revenue n/a $0.2100 $0.5500 50

Asset-Based

NCAV (Graham) $0.8100 $1.08 $1.62 54

Growth DCF

Growth DCF $0.3500 $1.14 $2.40 72

Rev-Margin DCF n/a $0.5000 $1.09 69

Economic Profit

Residual Income $1.28 $1.33 $1.42 76

Open the full fair value analysis →

Notify me when CPAMF reaches fair value

Put CPAMF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 57/100

Of which business quality 57 · Market factors (momentum, volatility) 59

Profitability 35

Margins and returns on capital today

Quality Growth 36

Are margins and returns improving?

Cashflow 77

Earnings quality: real cash, not paper profit

Fin. Strength 45

Balance sheet, leverage, solvency risk

Investment 57

Disciplined investing over empire-building

Low Volatility 50

Calm price path (market factor)

Momentum 57

Price trend over the last 3–12 months (market factor)

52W Momentum 72

Distance to the 52-week high (market factor)

Net Issuance 100

Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 95/100

Revenue growth appears healthy and is supported by profitability and cash-flow quality.

Revenue growth 1 year

+2.1%

Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+3.9%

Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+16.8%

Start year 2020 (pandemic). Over 10 years: +9.2% a year

Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+13.9%

’14

’15

’16

’17

’18

’19

’20

’21

’22

’23

’24

’25

What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.

+6.0%

Earnings growth per share plus dividend.

Earnings per share, growth per year−0.6%

Dividend (yield on the price)6.6%

Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−0.6% vs −0.3%, steady

Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.62% → 67%

Start year 2020 (pandemic)

Growth Forecast

A lot of optimism in the price

The price assumes less growth than the company has delivered so far and more than analysts expect.

What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).

+11.1%

Yearly growth needed for the next five years to justify today's price.

What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.

+4.2%

Yearly sales growth analysts expect, extended to five years.

After inflation (figures in SGD, Singapore: IMF forecast 2.0% a year to 2030, 1.7% from 2016 to 2025) that is about +8.8% a year for the price and +2.2% for the forecasts.

Forecast 2026 (sales)+5.9%

Forecast 2027 (sales)+4.2%

Projected 2028 (sales)+4.0%

Projected 2029 (sales)+3.7%

Projected 2030 (sales)+3.4%

CPAMF screens overvalued: fair value 21% below the price. Compare with Simon Property Group →

Earlier news

News mood ⓘNews mood, the average tone of recent news (14 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation. Hype

Recent news coverage is unusually upbeat, far more positive than stocks are typically covered.

CapitaLand Integrated Commercial Trust (CPAMF) (H1 2026) Earnings Call Highlights: Record NPI ... Yahoo Finance · Aug 18, 2026
CapitaLand Integrated Commercial Trust Q1 Net Property Income, Revenue Rise Nasdaq · Apr 24, 2026
CapitaLand Integrated Commercial Trust Just Beat EPS By 12%: Here's What Analysts Think Will Happen Next Yahoo Finance · Feb 9, 2026
CapitaLand Integrated Commercial Trust's (SGX:C38U) largest shareholders are individual investors with 52% ownership, institutions own 40% Yahoo Finance · Oct 30, 2025

Compare CapitaLand Integrated Commercial Trust (CICT or the Trust) with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more REIT - Retail stocks, each showing price versus our Fair Value estimate.

Stock	Price	Fair Value	vs Fair Value
Simon Property Group SPG	$200.76	$114.08	−43%
Realty Income Corporation O	$55.35	$87.76	+59%
Kimco Realty Corporation KIM	$22.49	$17.46	−22%
Unibail-Rodamco-Westfield SE URW	€91.72	€70.12	−24%
Regency Centers Corporation REG	$73.23	$38.95	−47%
Scentre Group SCG	A$3.35	A$3.49	+4%
Link Real Estate Investment Trust (Link REIT) 0823	HK$37.02	HK$38.68	+4%
Federal Realty Investment Trust FRT	$108.29	$40.55	−63%
Brixmor Property Group BRX	$28.07	$18.82	−33%
Agree Realty Corporation ADC	$66.81	$99.94	+50%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued High-Quality Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

CapitaLand Integrated Commercial Trust (CICT or the Trust) · Fair Value
$1.38 −21%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/CPAMF" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">CapitaLand Integrated Commercial Trust (CICT or the Trust) · Fair Value</span><br><b style="font-size:20px">$1.38</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−21%</span></span><span style="font-size:11px;color:var(--fvc-g-mitte);font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "CapitaLand Integrated Commercial Trust (CICT or the Trust) Fair Value". https://www.fairvalue-calculator.com/stock/CPAMF

Frequently asked questions

Is CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF) overvalued or undervalued?

As of Oct 3, 2026, our model estimates a fair value of $1.38 versus a price of $1.75, about −21% upside (overvalued).

What is the fair value of CPAMF?

Our model-based fair value for CapitaLand Integrated Commercial Trust (CICT or the Trust) is $1.38 (as of Oct 3, 2026), built from audited fundamentals. The current price: $1.75.

What is the quality score of CPAMF?

CapitaLand Integrated Commercial Trust (CICT or the Trust) has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF)?

Our model-based price target is the fair value of $1.38 (as of Oct 3, 2026) from 16 valuation models. Cautious scenario $0.5000, optimistic scenario $2.26. It is a calculation from audited fundamentals, not an analyst target.

What is the CapitaLand Integrated Commercial Trust (CICT or the Trust) stock forecast for 2026?

Our models put fair value at $1.38, about −21% upside versus a price of $1.75 (overvalued). Cautious scenario $0.5000, optimistic scenario $2.26. The calculation is refreshed regularly with new filings.

What is the revenue of CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF)?

CapitaLand Integrated Commercial Trust (CICT or the Trust) reported trailing-twelve-month revenue of about 1.6B SGD (latest available figure, as of Oct 3, 2026).

Does CapitaLand Integrated Commercial Trust (CICT or the Trust) pay a dividend?

CapitaLand Integrated Commercial Trust (CICT or the Trust) currently shows a dividend yield of about 6.63% relative to its recent price (as of Oct 3, 2026).

What growth is priced into CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF)?

For today's price to be fair in a discounted-cash-flow model, CapitaLand Integrated Commercial Trust (CICT or the Trust) would have to grow free cash flow by +11.1 % per year for five years (discount rate 8.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +16.8 % per year. As of Oct 3, 2026.

What discount rate (WACC) does the fair value of CPAMF use?

Our models discount CapitaLand Integrated Commercial Trust (CICT or the Trust) at 8.1 %: a base by market capitalisation (large), damped by beta 0.50, country premium for USA. The same rate applies in all 26 models.

What is a reverse DCF?

A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For CapitaLand Integrated Commercial Trust (CICT or the Trust) that is +11.1 % per year a year over ten years, using the same discount rate (8.1 %) and the same formula as our fair value.

How much growth has CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF) delivered so far?

Over the past 5 years revenue at CapitaLand Integrated Commercial Trust (CICT or the Trust) grew +16.8 % a year. The price currently implies +11.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.

How fast is the sector of CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF) growing?

The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into CapitaLand Integrated Commercial Trust (CICT or the Trust) (+11.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.

What is the free cash flow yield of CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF)?

The free-cash-flow yield on the price is 6.27 %: that much free cash flow CapitaLand Integrated Commercial Trust (CICT or the Trust) produces per unit of market value. When it exceeds the discount rate of our models (8.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.

What is the intrinsic value of CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF)?

Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CapitaLand Integrated Commercial Trust (CICT or the Trust) it is $1.38 per share (as of Oct 3, 2026), against a price of $1.75. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).

Is CapitaLand Integrated Commercial Trust (CICT or the Trust) stock overvalued or undervalued in 2026?

As of Oct 3, 2026, CPAMF trades above its calculated fair value: price $1.75, fair value $1.38, a gap of about −21% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.

Is fair value the same as the market price of CPAMF?

No. The price is what the market pays today ($1.75); the fair value is what the company's own numbers justify ($1.38). For CapitaLand Integrated Commercial Trust (CICT or the Trust) the two are $0.3700 per share apart. That gap is exactly why we show both numbers side by side.

How much is CapitaLand Integrated Commercial Trust (CICT or the Trust) worth?

The market values CapitaLand Integrated Commercial Trust (CICT or the Trust) at about $14.7B (market capitalisation, as of Oct 3, 2026). Per share that is $1.75; our models calculate a fair value of $1.38 per share.

What do the bullish and bearish scenarios say about CPAMF?

Our models span a range for CapitaLand Integrated Commercial Trust (CICT or the Trust): cautious scenario $0.5000, base $1.38, optimistic $2.26 per share (as of Oct 3, 2026, price $1.75). The range comes from different growth and margin assumptions, not from analyst opinions.

How far is CPAMF from its 52-week high?

CapitaLand Integrated Commercial Trust (CICT or the Trust) trades at $1.75, about 20% below its 52-week high of $2.20 and 11% above the low of $1.58 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $1.38 is for.

Which stocks are comparable to CapitaLand Integrated Commercial Trust (CICT or the Trust)?

From the same area (Real Estate) we also value Simon Property Group, Realty Income Corporation, Kimco Realty Corporation, Unibail-Rodamco-Westfield SE, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.

Is CapitaLand Integrated Commercial Trust (CICT or the Trust) stock attractive at the current price?

The data as of Oct 3, 2026: price $1.75, calculated fair value $1.38 (−21%), Quality Score 57/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.

How is the fair value of CPAMF calculated?

We run CapitaLand Integrated Commercial Trust (CICT or the Trust) through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $1.38, with the spread shown as a cautious and an optimistic scenario.

Is it still worth investing in stocks now?

The global stock market currently sits 14.5 % above its aggregate fair value. CapitaLand Integrated Commercial Trust (CICT or the Trust) itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.

What is the share price of CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF)?

The closing price on Oct 2, 2026 was $1.75. Our model-based fair value is $1.38, about −21% upside (overvalued). We carry closing prices from our data provider, not a live tick.

What should I pay attention to with CapitaLand Integrated Commercial Trust (CICT or the Trust) right now?

The model range is unusually wide ($0.5000 to $2.26). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Where does the earnings growth of CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF) come from?

Earnings per share at CapitaLand Integrated Commercial Trust (CICT or the Trust) grew −1.3 % a year from 2014 to 2025. Broken into its drivers: revenue per share +2.8 %, EBIT margin −4.3 %, tax rate +0.0 %, residual (interest, one-offs) +0.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of CapitaLand Integrated Commercial Trust (CICT or the Trust)

How large is the market capitalisation of CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF)?

The market capitalisation of CapitaLand Integrated Commercial Trust (CICT or the Trust) is $14.7B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.

What is the P/E ratio of CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF)?

The price-to-earnings ratio of CapitaLand Integrated Commercial Trust (CICT or the Trust) is 17.5. Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.

What is the P/S ratio of CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF)?

The price-to-sales ratio of CapitaLand Integrated Commercial Trust (CICT or the Trust) is 10.1 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.

What are the earnings per share of CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF)?

Earnings per share at CapitaLand Integrated Commercial Trust (CICT or the Trust) are $0.1000 (price ÷ EPS = P/E 17.5). Earnings per share over the last twelve months: total profit spread across every single share.

What is the dividend yield of CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF)?

The dividend yield of CapitaLand Integrated Commercial Trust (CICT or the Trust) is 6.6% (payout 116%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.

What is the net margin of CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF)?

The net margin of CapitaLand Integrated Commercial Trust (CICT or the Trust) is 57.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.

What is the return on equity of CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF)?

The return on equity (ROE) of CapitaLand Integrated Commercial Trust (CICT or the Trust) is 5.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.

What is the EBIT return on assets of CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF)?

On an EBIT basis the return on assets of CapitaLand Integrated Commercial Trust (CICT or the Trust) is 4.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.

What is the operating margin of CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF)?

The operating margin of CapitaLand Integrated Commercial Trust (CICT or the Trust) is 66.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.

How fast is revenue growing at CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF)?

Revenue at CapitaLand Integrated Commercial Trust (CICT or the Trust) is growing +4.7% versus a year earlier (3y avg +3.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.

How fast are earnings growing at CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF)?

Earnings per share at CapitaLand Integrated Commercial Trust (CICT or the Trust) are growing −11.8% versus a year earlier. How much earnings per share grew versus a year earlier.

How much net debt does CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF) carry?

The net debt of CapitaLand Integrated Commercial Trust (CICT or the Trust) is 9.9B SGD (fiscal year 2025, ≈ 12.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.

Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.