EN DE
Data-driven stock valuation

Simon Property Group Inc (SPG) fair value: what the stock is really worth

We calculate from audited financials what Simon Property Group Inc is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.

  1. Compare price with fair valuebelow fair value = cheap, above = expensive
  2. Check the quality50 and up solid, 75 and up strong
  3. Watch it or check another stockalert when fair value or trend changes

Real Estate · US · Market cap $81.5B · ISIN US8288061091

At a glance

SP Simon Property Group Inc logo Simon Property Group Inc SPG · US
Price$209.44
Fair Value$84.26
Upside−59.8%
Quality57/100

A solid business, but trading 149% above our fair value of $84.26.

As of Sep 2, 2026, the fair value of Simon Property Group Inc is $84.26 per share against a price of $209.44, so the fair value sits 60% below the price. A model estimate from reported figures, not an analyst target.

Healthy Growth (revenue 5y +6.7 %/yr)
Highly profitable · 70.6% net margin
!High debt · generates free cash flow
·4.13% dividend yield
!Trails peers (5/15)
Wide moat 73/100
Evidence: High Range $61.87 to $159.46

Fair value as of: Sep 2, 2026

From 16 valuation models · updated 5 days ago

Share price −6.8% over the past month.

Watch Simon Property Group Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($159.46). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($61.87 to $159.46) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (5 years)

$236.70 $71.56 Fair Value $84.26 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 2, 2026.

How to read this chart

60‑month range $71.56 – $236.70 · fair‑value band $61.87 – $159.46 · the $209.44 price screens above the $84.26 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Simon Property Group Inc (SPG) currently trades at $209.44, while our model-based Fair Value estimate is $84.26, implying the stock looks roughly 148.6% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Real Estate sector. Bull case: the Multiples group reads highest at a median of $127.57 per share, and 0 of the 16 models we run sit above the $209.44 price. Bear case: the Asset-Based group reads lowest at $10.76, and 16 of the 16 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Simon Property Group Inc generated revenue of $6.6B at a net margin of 70.6%. Revenue grew 19.3% year over year. It earns a return on equity of 113.6%. Net debt stands at $28.4B. Fundamentals as of Sep 2, 2026

Scenario range: $61.87 (bear) to $159.46 (bull), the price of $209.44 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 5% below its 52-week high and 40% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −47% fair-value upside, at −60%, SPG screens richer than that median.

Fair Value models

Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then ($3.91 per share) are deliberately not added.

Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $36.03 $96.96 $187.04 75
Growth DCF $38.81 $93.95 $171.20 74
5Y EBITDA Exit $60.92 $150.60 $253.11 72
All 16 models by family
DCF Models
FCF DCF $36.03 $96.96 $187.04 75
5Y Revenue Exit $12.26 $61.68 $123.06 66
5Y EBITDA Exit $60.92 $150.60 $253.11 72
10Y Revenue Exit $17.24 $63.78 $122.92 62
10Y EBITDA Exit $50.61 $124.74 $220.05 65
Dividend Discount
Gordon GGM $79.08 $164.42 $260.84 66
DDM Multi-Stage $79.08 $124.17 $171.95 66
Multiples
P/S Multiple $95.68 $127.57 $159.46 58
P/B Multiple $24.09 $32.12 $40.15 55
EV/EBIT $76.44 $130.29 $184.15 64
EV/EBITDA $95.80 $156.11 $216.42 66
EV/Revenue $3.98 $42.16 $80.35 47
Asset-Based
NCAV (Graham) $8.03 $10.76 $16.06 54
Growth DCF
Growth DCF $38.81 $93.95 $171.20 74
Rev-Margin DCF $12.26 $62.01 $113.97 67
Economic Profit
Residual Income $67.89 $92.53 $930.53 64

Widest divergence: Multiples ($127.57) versus Asset-Based ($10.76). Highest evidence: FCF DCF (75).

Notify me when SPG reaches fair value

Put SPG on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 14.9 as of Jun 23, 2026
P/S ratio 10.8 P/E × margin
EPS (TTM) $14.38 price ÷ EPS = P/E 14.9
Dividend yield 4.1% payout 60.2%
Net margin 72.5% FY2025
Return on equity 114% TTM
More key figures
Profitability
Return on assets (EBIT) 8.1% avg 5y
Operating margin 43.4% TTM
Growth
Revenue (TTM) $6.6B TTM
Revenue growth (YoY) +19.3% 3y avg +6.3%
EPS growth (YoY) +16.4%
Balance sheet & cash flow
Free cash flow $3.6B FY2025
Net debt $28.4B FY2025 · ≈ 8.0 yrs of FCF

Figures from reported company fundamentals · as of Sep 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 54 · Market factors (momentum, volatility) 61

Profitability 59
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 9
Balance sheet, leverage, solvency risk
Investment 35
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Simon Property Group, Inc. is a self-administered and self-managed real estate investment trust (REIT). Simon Property Group, L.P., or the Operating Partnership, is our majority-owned partnership subsidiary that owns all of our real estate properties and other assets.

Full company description

Simon Property Group, Inc. is a self-administered and self-managed real estate investment trust (REIT). Simon Property Group, L.P., or the Operating Partnership, is our majority-owned partnership subsidiary that owns all of our real estate properties and other assets. In this package, the terms Simon, we, our, or the Company refer to Simon Property Group, Inc., the Operating Partnership, and its subsidiaries. We own, develop and manage premier shopping, dining, entertainment and mixed-use destinations, which consist primarily of malls, Premium Outlets, The Mills, and International Properties. At December 31, 2024, we owned or had an interest in 229 properties comprising 183 million square feet in North America, Asia and Europe. We also owned an 88% interest in The Taubman Realty Group, or TRG, which owns 22 regional, super-regional, and outlet malls in the U.S. and Asia. Additionally, at December 31, 2024, we had a 22.4% ownership interest in Klepierre, a publicly traded, Paris-based real estate company, which owns shopping centers in 14 European countries. Simon Property Group, Inc. was incorporated in 1960 and is based in Indianapolis, Indiana.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Simon Property Group Inc reported revenue of $6.4B in FY2025 versus $5.1B in FY2021, a compound +5.6%/yr. Reported net income was $4.6B in FY2025, compounding +19.7%/yr from FY2021.

Growth Quality 83/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$6.4B
Latest YoY
+6.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.7%
Avg. revenue growth/yr (32Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
≈ +9.9%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+5.8%
Dividend yield4.1%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 15.7% vs 10Y 9.2%, picking up
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.42.8% (2020) → 49.9% (2025) · rising
Worst earnings drop54% (2020) · in USD
⚠ Final year 2025 sits 95% above trend (one-off), rate on operating basis
Revenue +5.6%/yr
FY21 $5.1B
FY22 $5.3B
FY23 $5.7B
FY24 $6.0B
FY25 $6.4B
Net income +19.7%/yr
FY21 $2.2B
FY22 $2.1B
FY23 $2.6B
FY24 $2.4B
FY25 $4.6B
Character of growth · EPS growth decomposed (2014-2025) +6.8 % p.a.
Revenue per share +1.1 %

of which total revenue +1.6 % · buybacks/dilution −0.5 %

EBIT margin +0.1 %
Tax rate +0.0 %
Residual (interest, one-offs) +5.5 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

SPG screens 149% overvalued. Compare with Realty Income Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Simon Property Group Inc Fair Value". https://www.fairvalue-calculator.com/stock/SPG

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Retail · 94 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation
Quality Score 57 · Above median
Fair Value upside −60% · Bottom 25%
Profitability
Return on equity (TTM) 114% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 71% · Above median
Operating margin (TTM) 43% · Below median
Growth and dividend
Revenue growth 19% · Top 25%
Dividend yield (TTM) 4.1% · Below median
Balance sheet
Debt / equity 5.46× · Highest 25%

Valuation Multiples vs REIT - Retail median · lower = cheaper

P/E (TTM) 14.9× · Pricier than median
P/B 15.65× · Priciest 25%
P/S (TTM) 12.26× · Priciest 25%
P/FCF 22.9× · Priciest 25%
EV/EBITDA 22.2× · Priciest 25%
PEG 8.74× · Priciest 25%

What the price implies (reverse DCF)

The inverse question: what free-cash-flow growth must Simon Property Group Inc deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.

Implied FCF growth, 10 years+12.4 % per year
Achieved revenue growth, 5 years+6.7 % p.a.
Sector median revenue growth+1.5 %
FCF yield on price5.22 %
Discount rate (WACC) in the models10.0 %

The price demands an acceleration versus past growth: a high bar the company still has to clear. Ranking of the largest stocks →

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 15
FUTURE97 · sector 22
PAST100 · sector 30
HEALTH0 · sector 67
DIVIDEND83 · sector 100

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more REIT - Retail stocks, each showing price versus our Fair Value estimate (as of Sep 2, 2026).

Stock Price Fair Value vs Fair Value
Realty Income Corporation O $61.98 $30.45 −51%
Unibail-Rodamco-Westfield SE URW €103.40 €98.09 −5%
Kimco Realty Corporation KIM $23.71 $12.49 −47%
CapitaLand Integrated Commercial Trust (CICT or the Trust) C38U 2.38 SGD 0.9100 SGD −62%
Scentre Group SCG A$3.56 A$3.34 −6%
Regency Centers Corporation REG $75.92 $33.37 −56%
Link Real Estate Investment Trust (Link REIT) 0823 HK$39.76 HK$41.98 +6%
Federal Realty Investment Trust FRT $117.09 $41.47 −65%
Brixmor Property Group BRX $29.50 $12.34 −58%
Agree Realty Corporation ADC $73.20 $38.85 −47%

Compare Simon Property Group Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Frequently asked questions

Is Simon Property Group Inc (SPG) overvalued or undervalued?
As of Sep 2, 2026, our model estimates a fair value of $84.26 versus a price of $209.44, about −60% upside (overvalued).
What is the fair value of SPG?
Our model-based fair value for Simon Property Group Inc is $84.26 (as of Sep 2, 2026), built from audited fundamentals. The current price: $209.44.
What is the quality score of SPG?
Simon Property Group Inc has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Simon Property Group Inc (SPG)?
Our model-based price target is the fair value of $84.26 (as of Sep 2, 2026) from 16 valuation models. Cautious scenario $61.87, optimistic scenario $159.46. It is a calculation from audited fundamentals, not an analyst target.
What is the Simon Property Group Inc stock forecast for 2026?
Our models put fair value at $84.26, about −60% upside versus a price of $209.44 (overvalued). Cautious scenario $61.87, optimistic scenario $159.46. The calculation is refreshed regularly with new filings.
What is the revenue of Simon Property Group Inc (SPG)?
Simon Property Group Inc reported trailing-twelve-month revenue of about $6.6B (latest available figure, as of Sep 2, 2026).
What is the net profit margin of SPG?
The net profit margin of Simon Property Group Inc is about 70.6%, meaning it keeps roughly 70.6% of revenue as net income. Based on the latest reported figures.
Does Simon Property Group Inc pay a dividend?
Simon Property Group Inc currently shows a dividend yield of about 4.13% relative to its recent price (as of Sep 2, 2026).
What growth is priced into Simon Property Group Inc (SPG)?
For today's price to be fair in a discounted-cash-flow model, Simon Property Group Inc would have to grow free cash flow by +12.4 % per year for ten years (discount rate 10.0 %, then 2 % perpetual growth). Over the last 5 years revenue grew +6.7 % per year. As of Sep 2, 2026.
What discount rate (WACC) does the fair value of SPG use?
Our models discount Simon Property Group Inc at 10.0 %: a base by market capitalisation (large), damped by beta 1.35, country premium for USA. The same rate applies in all 26 models.
Free · no account needed

Watch Simon Property Group Inc in the live analysis

One click puts Simon Property Group Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.