EN DE

Simon Property Group (SPG) Fair Value & Analysis

Real Estate · US · Market cap $81.5B

SP Simon Property Group logo Simon Property Group SPG · US
Price$222.91
Fair Value$86.11
Upside-61.4%
Quality57/100
Watch Simon Property Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 70.6% net margin
High debt · generates free cash flow
4.09% dividend yield
Trails peers (5/15)
Wide moat 73/100
Evidence: Medium Range $63.23 – $159.46 Share as image

Fair value as of: Jul 27, 2026

From 16 valuation models · updated 14 days ago

Share price +1.7% over the past month.

A solid business, but screening 61% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($159.46). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($63.23 to $159.46) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$236.70 $71.56 Fair Value $86.11 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $71.56 – $236.70 · fair‑value band $63.23 – $159.46 · the $222.91 price screens above the $86.11 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Simon Property Group (SPG) currently trades at $222.91, while our model-based Fair Value estimate is $86.11, implying the stock looks roughly 61.4% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Simon Property Group generated revenue of $6.6B at a net margin of 70.6%. Revenue grew 19.3% year over year. It earns a return on equity of 113.6%. Net debt stands at $28.4B. Fundamentals as of Jul 27, 2026

Our scenario range runs from $63.23 (bear case) to $159.46 (bull case); at $222.91, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 49% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -52% fair-value upside, at -61%, SPG screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $38.81 $93.95 $171.20 80
Residual Income $67.89 $92.53 $930.53 76
Rev-Margin DCF $12.26 $62.01 $113.97 74
All 16 models by family
DCF Models
FCF DCF $36.03 $96.96 $187.04 38
5Y Revenue Exit $12.26 $61.68 $123.06 39
5Y EBITDA Exit $60.92 $150.60 $253.11 41
10Y Revenue Exit $17.24 $63.78 $122.92 36
10Y EBITDA Exit $50.61 $124.74 $220.05 37
Dividend Discount
Gordon GGM $79.08 $164.42 $260.84 70
DDM Multi-Stage $79.08 $124.17 $171.95 61
Multiples
P/S Multiple $95.68 $127.57 $159.46 58
P/B Multiple $24.09 $32.12 $40.15 55
EV/EBIT $76.44 $130.29 $184.15 53
EV/EBITDA $95.80 $156.11 $216.42 54
EV/Revenue $3.98 $42.16 $80.35 43
Asset-Based
NCAV (Graham) $8.03 $10.76 $16.06 50
Growth DCF
Growth DCF $38.81 $93.95 $171.20 80
Rev-Margin DCF $12.26 $62.01 $113.97 74
Economic Profit
Residual Income $67.89 $92.53 $930.53 76

Widest divergence: Multiples ($127.57) versus Asset-Based ($10.76). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $6.6B
Revenue growth (YoY) +19.3%
Net margin 70.6%
Return on equity 114%
Free cash flow $3.6B FY2025
P/E ratio 14.9
More key figures
Operating margin 43.4%
EPS (TTM) $14.38
Dividend yield 4.1%
EPS growth (YoY) +16.4%
Net debt $28.4B FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 54 · Market factors (momentum, volatility) 73

Profitability 59
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 9
Balance sheet, leverage, solvency risk
Investment 35
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 69
Price trend over the last 3–12 months (market factor)
52W Momentum 90
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Simon Property Group, Inc. is a self-administered and self-managed real estate investment trust (REIT). Simon Property Group, L.P., or the Operating Partnership, is our majority-owned partnership subsidiary that owns all of our real estate properties and other assets.

Full company description

Simon Property Group, Inc. is a self-administered and self-managed real estate investment trust (REIT). Simon Property Group, L.P., or the Operating Partnership, is our majority-owned partnership subsidiary that owns all of our real estate properties and other assets. In this package, the terms Simon, we, our, or the Company refer to Simon Property Group, Inc., the Operating Partnership, and its subsidiaries. We own, develop and manage premier shopping, dining, entertainment and mixed-use destinations, which consist primarily of malls, Premium Outlets, The Mills, and International Properties. At December 31, 2024, we owned or had an interest in 229 properties comprising 183 million square feet in North America, Asia and Europe. We also owned an 88% interest in The Taubman Realty Group, or TRG, which owns 22 regional, super-regional, and outlet malls in the U.S. and Asia. Additionally, at December 31, 2024, we had a 22.4% ownership interest in Klepierre, a publicly traded, Paris-based real estate company, which owns shopping centers in 14 European countries. Simon Property Group, Inc. was incorporated in 1960 and is based in Indianapolis, Indiana.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Simon Property Group reported revenue of $6.4B in FY2025 versus $5.1B in FY2021, a compound +5.6%/yr. Reported net income was $4.6B in FY2025, compounding +19.7%/yr from FY2021.

Growth Quality 83/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$6.4B
Latest YoY
+6.7%
Avg. growth/yr (3Y)
+6.3%
Avg. growth/yr (5Y)
+6.7%
Avg. growth/yr (32Y)
+9.0%
Revenue +5.6%/yr
FY21 $5.1B
FY22 $5.3B
FY23 $5.7B
FY24 $6.0B
FY25 $6.4B
Net income +19.7%/yr
FY21 $2.2B
FY22 $2.1B
FY23 $2.6B
FY24 $2.4B
FY25 $4.6B

SPG screens 61% overvalued. Compare with Realty Income Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Simon Property Group Fair Value". https://www.fairvalue-calculator.com/stock/SPG

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Retail · 107 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −61% · Bottom 25%
Return on equity (TTM) 114% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 71% · Top 25%
Operating margin (TTM) 43% · Below median
Revenue growth 19% · Top 25%
Dividend yield (TTM) 4.1% · Below median
Debt / equity 5.46× · Higher than 75% of peers

Valuation Multiples vs REIT - Retail median · lower = cheaper

P/E (TTM) 14.9× · Pricier than median
P/B 15.65× · Pricier than 75% of peers
P/S (TTM) 12.26× · Pricier than 75% of peers
P/FCF 22.9× · Pricier than 75% of peers
EV/EBITDA 22.2× · Pricier than 75% of peers
PEG 8.74× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 97 · sector 22
PAST 100 · sector 30
HEALTH 0 · sector 66
DIVIDEND 82 · sector 100

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Retail stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Compare Simon Property Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Simon Property Group (SPG) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $86.11 versus a price of $222.91, about −61% (overvalued).
What is the fair value of SPG?
Our model-based fair value for Simon Property Group is $86.11 (as of Jul 27, 2026), built from audited fundamentals. The current price is $222.91.
What is the quality score of SPG?
Simon Property Group has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Simon Property Group (SPG)?
Simon Property Group reported trailing-twelve-month revenue of about $6.6B (latest available figure, as of Jul 27, 2026).
What is the net profit margin of SPG?
The net profit margin of Simon Property Group is about 70.6%, meaning it keeps roughly 70.6% of revenue as net income. Based on the latest reported figures.
Does Simon Property Group pay a dividend?
Simon Property Group currently shows a dividend yield of about 4.09% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Simon Property Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.